Dicker Data (ASX:DDR) EBIT: A$144 Mil (TTM As of Dec. 2025)


ASX:DDR Dicker Data Ltd ASX:DDR
79 GF Score
Price A$12.35
GF Value A$12.53
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Dicker Data EBIT?

Dicker Data ASX:DDR -0.32% 79 EBIT is A$144 Mil as of Dec. 2025. GuruFocus rates ASX:DDR with a GF Score™ of 79/100 and a GF Value™ of A$12.53 (Fairly Valued). The stock has 8 warning signs investors should review.

Dicker Data's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was A$76 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was A$144 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Dicker Data's annualized ROC % for the quarter that ended in Dec. 2025 was 15.91%. Dicker Data's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 31.73%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Dicker Data's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.65%.


Dicker Data  (ASX:DDR) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Dicker Data's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=136.356 * ( 1 - 29.54% )/( (603.88 + 603.809)/ 2 )
=96.0764376/603.8445
=15.91 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1178.137 - 510.252 - ( 64.005 - max(0, 600.066 - 976.138+64.005))
=603.88

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1149.152 - 478.925 - ( 66.418 - max(0, 613.501 - 950.816+66.418))
=603.809

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Dicker Data's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=152.094/( ( (109.158 + max(372.989, 0)) + (105.126 + max(371.325, 0)) )/ 2 )
=152.094/( ( 482.147 + 476.451 )/ 2 )
=152.094/479.299
=31.73 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(597.282 + 294.133 + 20.718) - (510.252 + 0.804 + 28.088)
=372.989

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(549.294 + 312.441 + 20.245) - (478.925 + 0 + 31.73)
=371.325

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Dicker Data's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=143.856/2547.571
=5.65 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dicker Data EBIT Related Terms


Dicker Data EBIT Historical Data

* Premium members only.

The historical data trend for Dicker Data's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dicker Data EBIT Chart

Dicker Data Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 108.97 115.98 136.84 137.82 143.86

Dicker Data Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.31 62.90 74.92 67.81 76.05

ASX:DDR vs SNX, ARW, AVT: EBIT Comparison

For the Electronics & Computer Distribution subindustry, Dicker Data's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dicker Data EV-to-EBIT vs Hardware Industry

For the Hardware industry and Technology sector, Dicker Data's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Dicker Data's EV-to-EBIT falls into.


ASX:DDR
79GF Score
Dicker Data Ltd ASX:DDR
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dicker Data EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was A$144 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of A$144 Mil mean?
Dicker Data (ASX:DDR) has a EBIT of A$144 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Dicker Data.
Is Dicker Data's EBIT too high?
Dicker Data's current EBIT is A$144 Mil. Overall, Dicker Data has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dicker Data's EBIT compare to SNX and ARW?
Dicker Data's EBIT of A$144 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Hardware company?
A good EBIT depends on the Hardware industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Dicker Data. Dicker Data's current EBIT is A$144 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dicker Data stock overvalued right now?
Based on GuruFocus' analysis, Dicker Data (ASX:DDR) is currently considered Fairly Valued. The stock's GF Value™ is A$12.53, compared to a current price of A$12.35 — trading 1.4% below its estimated fair value. The current EBIT is A$144 Mil. Dicker Data's overall GF Score™ is 79/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Dicker Data (ASX:DDR), the current EBIT is A$144 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dicker Data (ASX:DDR) Overvalued in 2026?

Based on GuruFocus' analysis, Dicker Data stock appears to be undervalued. The current stock price of A$12.35 is trading 1.4% below its estimated GF Value™ of A$12.53. GuruFocus considers Dicker Data to be Fairly Valued.

Key valuation signals for ASX:DDR:

  • EBIT: A$144 Mil
  • GF Value™: A$12.53 vs. price of A$12.35 (1.4% below fair value)
  • GF Score™: 79/100 with 8 warning signs

No single metric tells the full story. See the ASX:DDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dicker Data Business Description

Other Exchanges D0D:Germany
Address 238 Captain Cook Drive, Kurnell, Sydney, NSW, AUS, 2231
Dicker Data Ltd is engaged in the wholesale distribution of computer hardware, software, cloud, access control, surveillance, and emerging technologies. The company is organized into three operating segments: Australia, New Zealand, and Singapore operations. The Maximum revenue is generated from its operations in Australia.
79GF Score

Get the complete analysis for ASX:DDR

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$12.35
Price
A$12.53
GF Value