FN Factory Outlet PCL (BKK:FN-F) EBIT: ฿-11.6 Mil (TTM As of Mar. 2026)


BKK:FN-F FN Factory Outlet PCL BKK:FN-F
56 GF Score
Price ฿7.65
GF Value ฿16.71
! 4 Warning Signs
View Full Analysis

What is FN Factory Outlet PCL EBIT?

FN Factory Outlet PCL BKK:FN-F 56 EBIT is ฿-11.6 Mil as of Mar. 2026. GuruFocus rates BKK:FN-F with a GF Score™ of 56/100 and a GF Value™ of ฿16.71. The stock has 4 warning signs investors should review.

FN Factory Outlet PCL's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ฿-8.4 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ฿-11.6 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. FN Factory Outlet PCL's annualized ROC % for the quarter that ended in Mar. 2026 was -3.40%. FN Factory Outlet PCL's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -4.07%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. FN Factory Outlet PCL's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -2.40%.


FN Factory Outlet PCL  (BKK:FN-F) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

FN Factory Outlet PCL's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-33.74 * ( 1 - 0% )/( (998.911 + 985.382)/ 2 )
=-33.74/992.1465
=-3.40 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1124.713 - 86.585 - ( 39.217 - max(0, 125.577 - 225.956+39.217))
=998.911

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1097.786 - 81.67 - ( 30.734 - max(0, 113.463 - 232.521+30.734))
=985.382

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

FN Factory Outlet PCL's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-33.74/( ( (736.878 + max(85.703, 0)) + (727.061 + max(107.915, 0)) )/ 2 )
=-33.74/( ( 822.581 + 834.976 )/ 2 )
=-33.74/828.7785
=-4.07 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.599 + 153.023 + 14.632) - (86.585 + 0 + 0.96600000000001)
=85.703

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(8.046 + 158.014 + 24.963) - (81.67 + 0 + 1.438)
=107.915

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

FN Factory Outlet PCL's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=-11.554/481.938
=-2.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


FN Factory Outlet PCL EBIT Related Terms


FN Factory Outlet PCL EBIT Historical Data

* Premium members only.

The historical data trend for FN Factory Outlet PCL's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FN Factory Outlet PCL EBIT Chart

FN Factory Outlet PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -67.88 -80.15 -292.19 -50.98 -19.55

FN Factory Outlet PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -16.43 -12.44 20.78 -11.45 -8.44

BKK:FN-F vs TJX, ROST, BURL: EBIT Comparison

For the Apparel Retail subindustry, FN Factory Outlet PCL's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FN Factory Outlet PCL EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, FN Factory Outlet PCL's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where FN Factory Outlet PCL's EV-to-EBIT falls into.


BKK:FN-F
56GF Score
FN Factory Outlet PCL BKK:FN-F
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FN Factory Outlet PCL EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-11.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ฿-11.6 Mil mean?
FN Factory Outlet PCL (BKK:FN-F) has a EBIT of ฿-11.6 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on FN Factory Outlet PCL.
Is FN Factory Outlet PCL's EBIT too high?
FN Factory Outlet PCL's current EBIT is ฿-11.6 Mil. Overall, FN Factory Outlet PCL has a GF Score™ of 56/100, reflecting its overall financial health beyond just this single metric.
How does FN Factory Outlet PCL's EBIT compare to TJX and ROST?
FN Factory Outlet PCL's EBIT of ฿-11.6 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on FN Factory Outlet PCL. FN Factory Outlet PCL's current EBIT is ฿-11.6 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FN Factory Outlet PCL stock overvalued right now?
FN Factory Outlet PCL (BKK:FN-F) has a current EBIT of ฿-11.6 Mil. The stock's GF Value™ is ฿16.71, compared to a current price of ฿7.65 — trading 54.2% below its estimated fair value. The current EBIT is ฿-11.6 Mil. FN Factory Outlet PCL's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For FN Factory Outlet PCL (BKK:FN-F), the current EBIT is ฿-11.6 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FN Factory Outlet PCL (BKK:FN-F) Overvalued in 2026?

Based on GuruFocus' analysis, FN Factory Outlet PCL stock appears to be undervalued. The current stock price of ฿7.65 is trading 54.2% below its estimated GF Value™ of ฿16.71.

Key valuation signals for BKK:FN-F:

  • EBIT: ฿-11.6 Mil
  • GF Value™: ฿16.71 vs. price of ฿7.65 (54.2% below fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the BKK:FN-F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FN Factory Outlet PCL Business Description

Other Exchanges FN:Thailand
Address Rama 9 Road, No. 991, FN Building, Suan Luang Sub-district, Suan Luang District, Bangkok, THA, 10250
FN Factory Outlet PCL is principally engaged in merchandising of clothing and consumer products in Thailand. The subsidiary is principally engaged in distributing inventive products of health care and environmental. It products includes FN Apparel, FN Sleep, FN Home, FN Care, FN Travel, FN Sports, and FN EAT. The company and its subsidiary operate in Thailand.
56GF Score

Get the complete analysis for BKK:FN-F

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.65
Price
฿16.71
GF Value