Mixue Group (BKK:MIXUE80) EBIT: ฿34,060 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:MIXUE80 Mixue Group BKK:MIXUE80
22 GF Score
Price ฿8.10
View Full Analysis

What is Mixue Group EBIT?

Mixue Group BKK:MIXUE80 -0.61% 22 EBIT is ฿34,060 Mil as of Dec. 2025. GuruFocus rates BKK:MIXUE80 with a GF Score™ of 22/100.

Mixue Group's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was ฿18,312 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was ฿34,060 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mixue Group's annualized ROC % for the quarter that ended in Dec. 2025 was 125.72%. Mixue Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 282.49%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Mixue Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -45.42%.

Mixue Group  (BKK:MIXUE80) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mixue Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=71377.288 * ( 1 - 21.39% )/( (43158.911 + 46103.069)/ 2 )
=56109.6860968/44630.99
=125.72 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=123850.807 - 23104.099 - ( 67471.151 - max(0, 25822.741 - 83410.538+67471.151))
=43158.911

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=138049.283 - 20581.227 - ( 77473.014 - max(0, 25199.663 - 96564.65+77473.014))
=46103.069

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Mixue Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=73248.352/( ( (26210.418 + max(-11795.966, 0)) + (25647.815 + max(-5891.254, 0)) )/ 2 )
=73248.352/( ( 26210.418 + 25647.815 )/ 2 )
=73248.352/25929.1165
=282.49 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(157.69 + 13575.881 + 4.0570000000007) - (23104.099 + 0 + 2429.495)
=-11795.966

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(135.375 + 16466.372 + 2245.397) - (20581.227 + 0 + 4157.171)
=-5891.254

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Mixue Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=34059.996/-74986.248
=-45.42 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mixue Group EBIT Related Terms

Mixue Group EBIT Historical Data

* Premium members only.

The historical data trend for Mixue Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mixue Group EBIT Chart

Mixue Group Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
13,514.44 13,301.58 20,423.13 27,278.95 33,869.85

Mixue Group Quarterly Data
Dec21 Dec22 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial 0.00 12,681.41 15,526.17 15,747.91 18,312.09

BKK:MIXUE80 vs KO, PEP, MNST: EBIT Comparison

For the Beverages - Non-Alcoholic subindustry, Mixue Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Mixue Group EV-to-EBIT vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Mixue Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Mixue Group's EV-to-EBIT falls into.


BKK:MIXUE80
22GF Score
Mixue Group BKK:MIXUE80
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mixue Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿34,060 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ฿34,060 Mil mean?
Mixue Group (BKK:MIXUE80) has a EBIT of ฿34,060 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mixue Group.
Is Mixue Group's EBIT too high?
Mixue Group's current EBIT is ฿34,060 Mil. Overall, Mixue Group has a GF Score™ of 22/100, reflecting its overall financial health beyond just this single metric.
How does Mixue Group's EBIT compare to KO and PEP?
Mixue Group's EBIT of ฿34,060 Mil can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Beverages - Non-Alcoholic company?
A good EBIT depends on the Beverages - Non-Alcoholic industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mixue Group. Mixue Group's current EBIT is ฿34,060 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mixue Group stock overvalued right now?
Mixue Group (BKK:MIXUE80) has a current EBIT of ฿34,060 Mil. The current EBIT is ฿34,060 Mil. Mixue Group's overall GF Score™ is 22/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Mixue Group (BKK:MIXUE80), the current EBIT is ฿34,060 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mixue Group Business Description

Other Exchanges 02097:Hong Kong
Address Beisanhuan South and Wenhua Road East, Room 16004, Hanhai Beijin Commerce Center, Jinshui District, Henan Province, Zhengzhou, CHN
Mixue Group is a freshly-made drinks company. It is committed to providing value-for-money products to consumers, including freshly-made fruit drinks, tea drinks, ice cream, and coffee, typically priced around one U.S. dollar (approximately RMB6) per item. The company has three brands - a freshly-made tea drinks brand, MIXUE, a freshly-made coffee brand, Lucky Cup, and a fresh beer brand, FULU Fresh Beer. The company derives the majority of its revenue from Mainland China.
22GF Score

Get the complete analysis for BKK:MIXUE80

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.10
Price