Osotspa PCL (BKK:OSP) EBIT: ฿4,462 Mil (TTM As of Mar. 2026)


BKK:OSP Osotspa PCL BKK:OSP
69 GF Score
Price ฿17.70
GF Value ฿19.70
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Osotspa PCL EBIT?

Osotspa PCL BKK:OSP 69 EBIT is ฿4,462 Mil as of Mar. 2026. GuruFocus rates BKK:OSP with a GF Score™ of 69/100 and a GF Value™ of ฿19.70 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Osotspa PCL's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ฿1,431 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ฿4,462 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Osotspa PCL's annualized ROC % for the quarter that ended in Mar. 2026 was 33.07%. Osotspa PCL's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 50.48%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Osotspa PCL's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 9.14%.


Osotspa PCL  (BKK:OSP) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Osotspa PCL's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=5231.088 * ( 1 - 15.71% )/( (13888.409 + 12781.295)/ 2 )
=4409.2840752/13334.852
=33.07 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24584.305 - 6170.994 - ( 4524.902 - max(0, 6369.59 - 11739.548+4524.902))
=13888.409

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23981.236 - 6029.179 - ( 5170.762 - max(0, 6194.476 - 11779.453+5170.762))
=12781.295

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Osotspa PCL's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=5725.98/( ( (11471.297 + max(394.608, 0)) + (10818.908 + max(-231.666, 0)) )/ 2 )
=5725.98/( ( 11865.905 + 10818.908 )/ 2 )
=5725.98/11342.4065
=50.48 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3925.198 + 2608.118 + 35.348) - (6170.994 + 0 + 3.0620000000008)
=394.608

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3876.319 + 1906.501 + 19.181999999999) - (6029.179 + 0 + 4.4889999999996)
=-231.666

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Osotspa PCL's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=4461.512/48807.493
=9.14 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Osotspa PCL EBIT Related Terms


Osotspa PCL EBIT Historical Data

* Premium members only.

The historical data trend for Osotspa PCL's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osotspa PCL EBIT Chart

Osotspa PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,944.22 2,381.49 2,961.33 2,273.06 4,495.20

Osotspa PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,465.19 1,274.86 882.32 872.84 1,431.50

BKK:OSP vs KO, PEP, MNST: EBIT Comparison

For the Beverages - Non-Alcoholic subindustry, Osotspa PCL's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osotspa PCL EV-to-EBIT vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Osotspa PCL's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Osotspa PCL's EV-to-EBIT falls into.


BKK:OSP
69GF Score
Osotspa PCL BKK:OSP
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osotspa PCL EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿4,462 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ฿4,462 Mil mean?
Osotspa PCL (BKK:OSP) has a EBIT of ฿4,462 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Osotspa PCL.
Is Osotspa PCL's EBIT too high?
Osotspa PCL's current EBIT is ฿4,462 Mil. Overall, Osotspa PCL has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Osotspa PCL's EBIT compare to KO and PEP?
Osotspa PCL's EBIT of ฿4,462 Mil can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Beverages - Non-Alcoholic company?
A good EBIT depends on the Beverages - Non-Alcoholic industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Osotspa PCL. Osotspa PCL's current EBIT is ฿4,462 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osotspa PCL stock overvalued right now?
Based on GuruFocus' analysis, Osotspa PCL (BKK:OSP) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿19.70, compared to a current price of ฿17.70 — trading 10.2% below its estimated fair value. The current EBIT is ฿4,462 Mil. Osotspa PCL's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Osotspa PCL (BKK:OSP), the current EBIT is ฿4,462 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osotspa PCL (BKK:OSP) Overvalued in 2026?

Based on GuruFocus' analysis, Osotspa PCL stock appears to be undervalued. The current stock price of ฿17.70 is trading 10.2% below its estimated GF Value™ of ฿19.70. GuruFocus considers Osotspa PCL to be Modestly Undervalued.

Key valuation signals for BKK:OSP:

  • EBIT: ฿4,462 Mil
  • GF Value™: ฿19.70 vs. price of ฿17.70 (10.2% below fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the BKK:OSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osotspa PCL Business Description

Other Exchanges OSP-F:Thailand
Address 348 Ramkhamhaeng Road, Huamark, Bangkapi, Bangkok, THA, 10240
Osotspa PCL is engaged in the manufacturing and distribution of consumer products, comprising energy drinks and personal care products. In addition, the Group also engaged in providing manufacturing services, distribution of consumer goods including energy drinks and personal care products and providing marketing services. The company operates in three reportable segments Beverage, Personal care and Others. The majority of its revenue comes from the Beverage segment. Some of its Energy Drink brands include M-150, Calpis Lacto, White Shark, Som In Sum, Peptine and others. Geographically, it generates majority of its revenue from Thailand.
69GF Score

Get the complete analysis for BKK:OSP

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿17.70
Price
฿19.70
GF Value