EXALF (Exail Technologies) EBIT: $39.5 Mil (TTM As of Dec. 2025)


EXALF Exail Technologies SA EXALF
72 GF Score
Price $108.56
GF Value $51.12
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Exail Technologies EBIT?

Exail Technologies EXALF -7.97% 72 EBIT is $39.5 Mil as of Dec. 2025. GuruFocus rates EXALF with a GF Score™ of 72/100 and a GF Value™ of $51.12 (Significantly Overvalued). The stock has 5 warning signs investors should review.

Exail Technologies's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $12.6 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $39.5 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Exail Technologies's annualized ROC % for the quarter that ended in Dec. 2025 was 2.02%. Exail Technologies's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 23.01%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Exail Technologies's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 1.99%.


Exail Technologies  (OTCPK:EXALF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Exail Technologies's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=19.552 * ( 1 - 0% )/( (905.715 + 1029.35)/ 2 )
=19.552/967.5325
=2.02 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1036.131 - 92.469 - ( 37.947 - max(0, 372.022 - 439.378+37.947))
=905.715

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1490.674 - 102.228 - ( 386.628 - max(0, 454.245 - 813.341+386.628))
=1029.35

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Exail Technologies's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=25.182/( ( (107.464 + max(-96.638, 0)) + (111.393 + max(-143.702, 0)) )/ 2 )
=25.182/( ( 107.464 + 111.393 )/ 2 )
=25.182/109.4285
=23.01 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(57.825 + 98.235 + 68.009) - (92.469 + 0 + 228.238)
=-96.638

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(71.32 + 94.037 + 60.88) - (102.228 + 0 + 267.711)
=-143.702

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Exail Technologies's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=39.471/1984.025
=1.99 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exail Technologies EBIT Related Terms


Exail Technologies EBIT Historical Data

* Premium members only.

The historical data trend for Exail Technologies's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exail Technologies EBIT Chart

Exail Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.69 4.98 7.79 20.01 39.88

Exail Technologies Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.52 14.47 5.94 26.88 12.59

EXALF vs GE, RTX, BA: EBIT Comparison

For the Aerospace & Defense subindustry, Exail Technologies's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exail Technologies EV-to-EBIT vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Exail Technologies's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Exail Technologies's EV-to-EBIT falls into.


EXALF
72GF Score
Exail Technologies SA EXALF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exail Technologies EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $39.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $39.5 Mil mean?
Exail Technologies (EXALF) has a EBIT of $39.5 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Exail Technologies.
Is Exail Technologies' EBIT too high?
Exail Technologies' current EBIT is $39.5 Mil. Overall, Exail Technologies has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Exail Technologies' EBIT compare to GE and RTX?
Exail Technologies' EBIT of $39.5 Mil can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Aerospace & Defense company?
A good EBIT depends on the Aerospace & Defense industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Exail Technologies. Exail Technologies's current EBIT is $39.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exail Technologies stock overvalued right now?
Based on GuruFocus' analysis, Exail Technologies (EXALF) is currently considered Significantly Overvalued. The stock's GF Value™ is $51.12, compared to a current price of $108.56 — trading 112.4% above its estimated fair value. The current EBIT is $39.5 Mil. Exail Technologies' overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Exail Technologies (EXALF), the current EBIT is $39.5 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exail Technologies (EXALF) Overvalued in 2026?

Based on GuruFocus' analysis, Exail Technologies stock appears to be overvalued. The current stock price of $108.56 is trading 112.4% above its estimated GF Value™ of $51.12. GuruFocus considers Exail Technologies to be Significantly Overvalued.

Key valuation signals for EXALF:

  • EBIT: $39.5 Mil
  • GF Value™: $51.12 vs. price of $108.56 (112.4% above fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the EXALF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exail Technologies Business Description

Address 30 Rue de Gramont, Paris, FRA, 75002
Exail Technologies SA is a France-based company specializing in the robotics industry and in the production of automated systems. The company's segments include: Navigation and maritime robotics; Advanced technologies; and EXAIL TECHNOLOGIES structure. It generates maximum revenue from the Navigation and maritime robotics segment. Geographically, the company operates in France, Europe, Africa, America, Oceania, and Asia. It derives maximum revenue from Europe.
72GF Score

Get the complete analysis for EXALF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$108.56
Price
$51.12
GF Value