CMOC Group (FRA:D7N) EBIT: €4,606 Mil (TTM As of Dec. 2025)


FRA:D7N CMOC Group Ltd FRA:D7N
80 GF Score
Price €1.72
GF Value €0.79
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is CMOC Group EBIT?

CMOC Group FRA:D7N -0.87% 80 EBIT is €4,606 Mil as of Dec. 2025. GuruFocus rates FRA:D7N with a GF Score™ of 80/100 and a GF Value™ of €0.79 (Significantly Overvalued). The stock has 1 warning sign investors should review.

CMOC Group's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was €1,426 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €4,606 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CMOC Group's annualized ROC % for the quarter that ended in Dec. 2025 was 31.81%. CMOC Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 62.37%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CMOC Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.92%.

CMOC Group  (FRA:D7N) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CMOC Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=7608.776 * ( 1 - 32.04% )/( (15943.174 + 16564.95)/ 2 )
=5170.9241696/16254.062
=31.81 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=22029.975 - 2074.787 - ( 4815.109 - max(0, 7087.935 - 11099.949+4815.109))
=15943.174

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24363.392 - 3039.131 - ( 5258.946 - max(0, 8620.575 - 13379.886+5258.946))
=16564.95

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

CMOC Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=5703.02/( ( (5542.325 + max(1107.905, 0)) + (8483.369 + max(3153.113, 0)) )/ 2 )
=5703.02/( ( 6650.23 + 11636.482 )/ 2 )
=5703.02/9143.356
=62.37 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(80.63 + 4009.764 + 1462.963) - (2074.787 + 0 + 2370.665)
=1107.905

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(146.718 + 4922.896 + 2934.476) - (3039.131 + 0 + 1811.846)
=3153.113

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CMOC Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=4605.708/46420.877
=9.92 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CMOC Group EBIT Related Terms

CMOC Group EBIT Historical Data

* Premium members only.

The historical data trend for CMOC Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CMOC Group EBIT Chart

CMOC Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,467.25 1,707.68 2,228.52 3,825.99 4,582.36

CMOC Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,223.18 889.79 1,110.42 1,179.74 1,425.76

CMOC Group EBIT Competitor Comparison

For the Other Industrial Metals & Mining subindustry, CMOC Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

CMOC Group EV-to-EBIT vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, CMOC Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CMOC Group's EV-to-EBIT falls into.


FRA:D7N
80GF Score
CMOC Group Ltd FRA:D7N
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CMOC Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was €4,606 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €4,606 Mil mean?
CMOC Group (FRA:D7N) has a EBIT of €4,606 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CMOC Group.
Is CMOC Group's EBIT too high?
CMOC Group's current EBIT is €4,606 Mil. Overall, CMOC Group has a GF Score™ of 80/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CMOC Group's EBIT compare to competitors?
CMOC Group's EBIT of €4,606 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Metals & Mining company?
A good EBIT depends on the Metals & Mining industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CMOC Group. CMOC Group's current EBIT is €4,606 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CMOC Group stock overvalued right now?
Based on GuruFocus' analysis, CMOC Group (FRA:D7N) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.79, compared to a current price of €1.72 — trading 117.2% above its estimated fair value. The current EBIT is €4,606 Mil. CMOC Group's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CMOC Group (FRA:D7N), the current EBIT is €4,606 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CMOC Group (FRA:D7N) Overvalued in 2026?

Based on GuruFocus' analysis, CMOC Group stock appears to be overvalued. The current stock price of €1.72 is trading 117.2% above its estimated GF Value™ of €0.79. GuruFocus considers CMOC Group to be Significantly Overvalued.

Key valuation signals for FRA:D7N:

  • EBIT: €4,606 Mil
  • GF Value™: €0.79 vs. price of €1.72 (117.2% above fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the FRA:D7N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

CMOC Group Business Description

Address North of Yihe, Huamei Shan Road, Chengdong New District, Luanchuan County, Henan Province, Luoyang, CHN, 471500
CMOC Group Ltd is engaged in the mining and processing smelting, deep processing, trade, research and development of molybdenum, tungsten, copper, gold, and other precious and base metals. The company has both upstream and downstream operations including molybdenum mining, processing, roasting, molybdenum chemical products, and molybdenum metal processing. The company has operating segments, namely Molybdenum Tungsten related products, Niobium and Phosphorus related products, Copper and Cobalt related products, metal trading and others. It derives a majority of its revenue from China.
80GF Score

Get the complete analysis for FRA:D7N

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.72
Price
€0.79
GF Value