Hysan Development Co (FRA:HYN) EBIT: €112.7 Mil (TTM As of Dec. 2025)


FRA:HYN Hysan Development Co Ltd FRA:HYN
77 GF Score
Price €1.90
GF Value €1.65
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Hysan Development Co EBIT?

Hysan Development Co FRA:HYN +1.06% 77 EBIT is €112.7 Mil as of Dec. 2025. GuruFocus rates FRA:HYN with a GF Score™ of 77/100 and a GF Value™ of €1.65 (Modestly Overvalued). The stock has 7 warning signs investors should review.

Hysan Development Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €60.3 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €112.7 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Hysan Development Co's annualized ROC % for the quarter that ended in Dec. 2025 was 1.23%. Hysan Development Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 124.95%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Hysan Development Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.33%.


Hysan Development Co  (FRA:HYN) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Hysan Development Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=260.344 * ( 1 - 41.47% )/( (12513.428 + 12229.274)/ 2 )
=152.3793432/12371.351
=1.23 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12753.691 - 155.867 - ( 397.566 - max(0, 347.856 - 432.252+397.566))
=12513.428

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12668.413 - 212.051 - ( 466.579 - max(0, 453.737 - 680.825+466.579))
=12229.274

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Hysan Development Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=120.514/( ( (93.564 + max(-153.658, 0)) + (99.33 + max(-30.623, 0)) )/ 2 )
=120.514/( ( 93.564 + 99.33 )/ 2 )
=120.514/96.447
=124.95 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(34.686 + 0 + 5.6843418860808E-14) - (155.867 + 0 + 32.477)
=-153.658

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(37.427 + 0 + 176.819) - (212.051 + 0 + 32.818)
=-30.623

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Hysan Development Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=112.728/4840.240
=2.33 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hysan Development Co EBIT Related Terms


Hysan Development Co EBIT Historical Data

* Premium members only.

The historical data trend for Hysan Development Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hysan Development Co EBIT Chart

Hysan Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 296.06 -24.13 -35.34 120.89 112.39

Hysan Development Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -117.53 129.42 -12.78 52.47 60.26

FRA:HYN vs CBRE, BEKE: EBIT Comparison

For the Real Estate Services subindustry, Hysan Development Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hysan Development Co EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hysan Development Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Hysan Development Co's EV-to-EBIT falls into.


FRA:HYN
77GF Score
Hysan Development Co Ltd FRA:HYN
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hysan Development Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €112.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €112.7 Mil mean?
Hysan Development Co (FRA:HYN) has a EBIT of €112.7 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Hysan Development Co.
Is Hysan Development Co's EBIT too high?
Hysan Development Co's current EBIT is €112.7 Mil. Overall, Hysan Development Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hysan Development Co's EBIT compare to CBRE and BEKE?
Hysan Development Co's EBIT of €112.7 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Hysan Development Co. Hysan Development Co's current EBIT is €112.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hysan Development Co stock overvalued right now?
Based on GuruFocus' analysis, Hysan Development Co (FRA:HYN) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.65, compared to a current price of €1.90 — trading 15.2% above its estimated fair value. The current EBIT is €112.7 Mil. Hysan Development Co's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Hysan Development Co (FRA:HYN), the current EBIT is €112.7 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hysan Development Co (FRA:HYN) Overvalued in 2026?

Based on GuruFocus' analysis, Hysan Development Co stock appears to be overvalued. The current stock price of €1.90 is trading 15.2% above its estimated GF Value™ of €1.65. GuruFocus considers Hysan Development Co to be Modestly Overvalued.

Key valuation signals for FRA:HYN:

  • EBIT: €112.7 Mil
  • GF Value™: €1.65 vs. price of €1.90 (15.2% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the FRA:HYN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hysan Development Co Business Description

Address 33 Hysan Avenue, 50th Floor, Lee Garden One, Causeway Bay, Hong Kong, HKG
Hysan Development Co Ltd is engaged in the real estate market. The business activities of the group function through Retail, Office, Residential, and Property development segments. The Retail segment is engaged in leasing space and related facilities to a variety of retail and leisure operators; the Office segment is involved in the leasing of high-quality office space and related facilities; the Residential segment offers to lease luxury residential properties and related facilities; whereas the property development segment is involved in the development and sale of properties. It generates maximum of its revenue from Retail Segment.
77GF Score

Get the complete analysis for FRA:HYN

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.90
Price
€1.65
GF Value