Lisi (FRA:LI3) EBIT: €114 Mil (TTM As of Dec. 2025)


FRA:LI3 Lisi SA FRA:LI3
85 GF Score
Price €66.90
GF Value €30.43
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Lisi EBIT?

Lisi FRA:LI3 -0.89% 85 EBIT is €114 Mil as of Dec. 2025. GuruFocus rates FRA:LI3 with a GF Score™ of 85/100 and a GF Value™ of €30.43 (Significantly Overvalued). The stock has 5 warning signs investors should review.

Lisi's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €48 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €114 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Lisi's annualized ROC % for the quarter that ended in Dec. 2025 was 5.85%. Lisi's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.24%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Lisi's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 3.48%.


Lisi  (FRA:LI3) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Lisi's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=130.716 * ( 1 - 31.03% )/( (1617.072 + 1462.777)/ 2 )
=90.1548252/1539.9245
=5.85 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2282.762 - 410.442 - ( 255.248 - max(0, 671.958 - 1047.897+255.248))
=1617.072

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2117.012 - 383.798 - ( 270.437 - max(0, 503.021 - 998.904+270.437))
=1462.777

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Lisi's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=96.778/( ( (738.506 + max(358.181, 0)) + (676.427 + max(320.577, 0)) )/ 2 )
=96.778/( ( 1096.687 + 997.004 )/ 2 )
=96.778/1046.8455
=9.24 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(210.271 + 497.545 + 67.687) - (410.442 + 0 + 6.88)
=358.181

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(155.196 + 460.682 + 98.681) - (383.798 + 0 + 10.184)
=320.577

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Lisi's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=113.689/3265.935
=3.48 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lisi EBIT Related Terms


Lisi EBIT Historical Data

* Premium members only.

The historical data trend for Lisi's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lisi EBIT Chart

Lisi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 55.40 83.99 81.13 90.93 113.69

Lisi Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.68 57.22 33.71 65.30 48.39

FRA:LI3 vs GE, RTX, BA: EBIT Comparison

For the Aerospace & Defense subindustry, Lisi's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lisi EV-to-EBIT vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Lisi's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Lisi's EV-to-EBIT falls into.


FRA:LI3
85GF Score
Lisi SA FRA:LI3
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lisi EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €114 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €114 Mil mean?
Lisi (FRA:LI3) has a EBIT of €114 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Lisi.
Is Lisi's EBIT too high?
Lisi's current EBIT is €114 Mil. Overall, Lisi has a GF Score™ of 85/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lisi's EBIT compare to GE and RTX?
Lisi's EBIT of €114 Mil can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Aerospace & Defense company?
A good EBIT depends on the Aerospace & Defense industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Lisi. Lisi's current EBIT is €114 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lisi stock overvalued right now?
Based on GuruFocus' analysis, Lisi (FRA:LI3) is currently considered Significantly Overvalued. The stock's GF Value™ is €30.43, compared to a current price of €66.90 — trading 119.8% above its estimated fair value. The current EBIT is €114 Mil. Lisi's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Lisi (FRA:LI3), the current EBIT is €114 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lisi (FRA:LI3) Overvalued in 2026?

Based on GuruFocus' analysis, Lisi stock appears to be overvalued. The current stock price of €66.90 is trading 119.8% above its estimated GF Value™ of €30.43. GuruFocus considers Lisi to be Significantly Overvalued.

Key valuation signals for FRA:LI3:

  • EBIT: €114 Mil
  • GF Value™: €30.43 vs. price of €66.90 (119.8% above fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the FRA:LI3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lisi Business Description

Address 6 Rue Juvenal Viellard, Grandvillars, Belfort Cedex, CS 70431, Belfort, FRA, 90008
Lisi SA predominantly designs, manufactures, and markets fasteners and other components for the aerospace and vehicular sectors. The company has three operating segments: Aerospace, Automotive, and Medical. Products are manufactured to serve as original or replacement equipment. The majority of the company's revenue is generated from the Aerospace segment, which manufactures structural fasteners, installation tools, motor mounts, etc., for the aerospace industry. Geographically, it derives key revenue from the European Union and the rest from North America and other regions.
85GF Score

Get the complete analysis for FRA:LI3

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€66.90
Price
€30.43
GF Value