Kohnan Shoji Co (FRA:X3Z) EBIT: €140 Mil (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:X3Z Kohnan Shoji Co Ltd FRA:X3Z
66 GF Score
Price €20.60
GF Value €22.04
! 4 Warning Signs
View Full Analysis

What is Kohnan Shoji Co EBIT?

Kohnan Shoji Co FRA:X3Z 66 EBIT is €140 Mil as of Feb. 2026. GuruFocus rates FRA:X3Z with a GF Score™ of 66/100 and a GF Value™ of €22.04. The stock has 4 warning signs investors should review.

Kohnan Shoji Co's earnings before interest and taxes (EBIT) for the three months ended in Feb. 2026 was €17 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was €140 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Kohnan Shoji Co's annualized ROC % for the quarter that ended in Feb. 2026 was 1.89%. Kohnan Shoji Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 3.40%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Kohnan Shoji Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 7.03%.


Kohnan Shoji Co  (FRA:X3Z) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Kohnan Shoji Co's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=85.024 * ( 1 - 40.76% )/( (2735.938 + 2595.835)/ 2 )
=50.3682176/2665.8865
=1.89 %

where

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2861.795 - 17.217 - ( 108.64 - max(0, 805.224 - 1116.508+108.64))
=2735.938

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2753.388 - 72.91 - ( 84.643 - max(0, 776.736 - 1032.786+84.643))
=2595.835

Note: The Operating Income data used here is four times the quarterly (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Kohnan Shoji Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Nov. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=66.784/( ( (1214.944 + max(792.344, 0)) + (1177.908 + max(741.925, 0)) )/ 2 )
=66.784/( ( 2007.288 + 1919.833 )/ 2 )
=66.784/1963.5605
=3.40 %

where Working Capital is:

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(116.373 + 837.272 + 54.223) - (17.217 + 0 + 198.307)
=792.344

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(98.454 + 802.928 + 46.723) - (72.91 + 0 + 133.27)
=741.925

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Kohnan Shoji Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=139.881/1990.584
=7.03 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kohnan Shoji Co EBIT Related Terms


Kohnan Shoji Co EBIT Historical Data

* Premium members only.

The historical data trend for Kohnan Shoji Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kohnan Shoji Co EBIT Chart

Kohnan Shoji Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 193.94 152.01 143.89 151.18 117.98

Kohnan Shoji Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.69 43.18 22.41 16.70 57.59

FRA:X3Z vs : EBIT Comparison

For the Home Improvement Retail subindustry, Kohnan Shoji Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kohnan Shoji Co EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kohnan Shoji Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Kohnan Shoji Co's EV-to-EBIT falls into.


FRA:X3Z
66GF Score
Kohnan Shoji Co Ltd FRA:X3Z
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kohnan Shoji Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €140 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €140 Mil mean?
Kohnan Shoji Co (FRA:X3Z) has a EBIT of €140 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Kohnan Shoji Co.
Is Kohnan Shoji Co's EBIT too high?
Kohnan Shoji Co's current EBIT is €140 Mil. Overall, Kohnan Shoji Co has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does Kohnan Shoji Co's EBIT compare to ?
Kohnan Shoji Co's EBIT of €140 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Kohnan Shoji Co. Kohnan Shoji Co's current EBIT is €140 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kohnan Shoji Co stock overvalued right now?
Kohnan Shoji Co (FRA:X3Z) has a current EBIT of €140 Mil. The stock's GF Value™ is €22.04, compared to a current price of €20.60 — trading 6.5% below its estimated fair value. The current EBIT is €140 Mil. Kohnan Shoji Co's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Kohnan Shoji Co (FRA:X3Z), the current EBIT is €140 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kohnan Shoji Co (FRA:X3Z) Overvalued in 2026?

Based on GuruFocus' analysis, Kohnan Shoji Co stock appears to be undervalued. The current stock price of €20.60 is trading 6.5% below its estimated GF Value™ of €22.04.

Key valuation signals for FRA:X3Z:

  • EBIT: €140 Mil
  • GF Value™: €22.04 vs. price of €20.60 (6.5% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the FRA:X3Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kohnan Shoji Co Business Description

Comparable Companies
Other Exchanges 7516:Japan
Address 2-2-17 Nishimiyahara, Yodogawa-ku, Osaka, JPN, 532-0004
Kohnan Shoji Co Ltd is a Japan-based company that is principally engaged in the retail of products related to home improvement, housekeeping, and automotive supplies and accessories. The company operates through three store chains with different styles: Home Center, mainly offering DIY products and household goods to improve consumers' home and life; Homestock, a small-format version of Home Center with original brands EDLP and Lifelex; and Kohnan Pro, providing tools, building materials, and working equipment for professionals. The majority of the company's stores are Home Center stores.
66GF Score

Get the complete analysis for FRA:X3Z

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.60
Price
€22.04
GF Value