Bauer AG (HAM:B5A0) EBIT: €91 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HAM:B5A0 Bauer AG HAM:B5A0
63 GF Score
Price €5.88
GF Value €4.26
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Bauer AG EBIT?

Bauer AG HAM:B5A0 -2.00% 63 EBIT is €91 Mil as of Dec. 2025. GuruFocus rates HAM:B5A0 with a GF Score™ of 63/100 and a GF Value™ of €4.26 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Bauer AG's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €91 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €91 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Bauer AG's annualized ROC % for the quarter that ended in Dec. 2025 was 1.61%. Bauer AG's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 13.66%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Bauer AG's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 17.58%.


Bauer AG  (HAM:B5A0) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Bauer AG's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=84.826 * ( 1 - 76.96% )/( (1231.31 + 1190.617)/ 2 )
=19.5439104/1210.9635
=1.61 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1683.634 - 372.475 - ( 79.849 - max(0, 813.34 - 968.233+79.849))
=1231.31

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1539.855 - 284.847 - ( 64.391 - max(0, 724.391 - 879.002+64.391))
=1190.617

Note: The Operating Income data used here is one times the annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Bauer AG's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2024  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=91.48/( ( (497.239 + max(208.375, 0)) + (441.118 + max(192.839, 0)) )/ 2 )
=91.48/( ( 705.614 + 633.957 )/ 2 )
=91.48/669.7855
=13.66 %

where Working Capital is:

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(241.957 + 494.573 + 82.623) - (372.475 + 0 + 238.303)
=208.375

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(270.877 + 416.974 + 67.377) - (284.847 + 0 + 277.542)
=192.839

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Bauer AG's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=91.48/520.241
=17.58 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bauer AG EBIT Related Terms


Bauer AG EBIT Historical Data

* Premium members only.

The historical data trend for Bauer AG's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bauer AG EBIT Chart

Bauer AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 50.60 -15.70 72.29 93.05 91.48

Bauer AG Semi-Annual Data
Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.60 -15.70 72.29 93.05 91.48

HAM:B5A0 vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, Bauer AG's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bauer AG EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, Bauer AG's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Bauer AG's EV-to-EBIT falls into.


HAM:B5A0
63GF Score
Bauer AG HAM:B5A0
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bauer AG EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €91 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €91 Mil mean?
Bauer AG (HAM:B5A0) has a EBIT of €91 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Bauer AG.
Is Bauer AG's EBIT too high?
Bauer AG's current EBIT is €91 Mil. Overall, Bauer AG has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bauer AG's EBIT compare to PWR and FIX?
Bauer AG's EBIT of €91 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Bauer AG. Bauer AG's current EBIT is €91 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bauer AG stock overvalued right now?
Based on GuruFocus' analysis, Bauer AG (HAM:B5A0) is currently considered Significantly Overvalued. The stock's GF Value™ is €4.26, compared to a current price of €5.88 — trading 38% above its estimated fair value. The current EBIT is €91 Mil. Bauer AG's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Bauer AG (HAM:B5A0), the current EBIT is €91 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bauer AG (HAM:B5A0) Overvalued in 2026?

Based on GuruFocus' analysis, Bauer AG stock appears to be overvalued. The current stock price of €5.88 is trading 38% above its estimated GF Value™ of €4.26. GuruFocus considers Bauer AG to be Significantly Overvalued.

Key valuation signals for HAM:B5A0:

  • EBIT: €91 Mil
  • GF Value™: €4.26 vs. price of €5.88 (38% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the HAM:B5A0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bauer AG Business Description

Address BAUER-Strasse 1, Schrobenhausen, BY, DEU, 86529
Bauer AG along with its subsidiaries, provides construction and engineering. The operations of the Group are divided into three business segments: Geotechnical Solutions, Equipment, and Resources. The Geotechnical Solutions segment applies all the established methods and techniques of specialist foundation engineering all over the world. In the Equipment segment, It is a provider for a full range of equipment for specialist foundation engineering as well as for the exploration, mining and extraction of natural resources. The Resources segment focuses on the development, production and execution of products and services and acts as a service provider with several business divisions and subsidiaries in the areas of water wells, environmental services and energy, mining, and infrastructure.
63GF Score

Get the complete analysis for HAM:B5A0

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.88
Price
€4.26
GF Value