Origin Energy (HAM:ORL) EBIT: €747 Mil (TTM As of Dec. 2025)


HAM:ORL Origin Energy Ltd HAM:ORL
64 GF Score
Price €6.46
GF Value €6.13
! 6 Warning Signs
View Full Analysis

What is Origin Energy EBIT?

Origin Energy HAM:ORL -0.22% 64 EBIT is €747 Mil as of Dec. 2025. GuruFocus rates HAM:ORL with a GF Score™ of 64/100 and a GF Value™ of €6.13. The stock has 6 warning signs investors should review.

Origin Energy's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €444 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €747 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Origin Energy's annualized ROC % for the quarter that ended in Dec. 2025 was 5.45%. Origin Energy's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 29.62%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Origin Energy's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.44%.


Origin Energy  (HAM:ORL) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Origin Energy's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=677.526 * ( 1 - 21.88% )/( (9734.559 + 9698.149)/ 2 )
=529.2833112/9716.354
=5.45 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11847.307 - 1725.533 - ( 572.92 - max(0, 2576.164 - 2963.379+572.92))
=9734.559

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=11405.581 - 1332.353 - ( 483.46 - max(0, 2131.879 - 2506.958+483.46))
=9698.149

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Origin Energy's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=887.48/( ( (2877.018 + max(-1432.582, 0)) + (3103.907 + max(11.917, 0)) )/ 2 )
=887.48/( ( 2877.018 + 3115.824 )/ 2 )
=887.48/2996.421
=29.62 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(527.764 + 108.939 + 463.981) - (1725.533 + 0 + 807.733)
=-1432.582

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1416.902 + 125.972 + 480.624) - (1332.353 + 0 + 679.228)
=11.917

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Origin Energy's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=747.416/13740.096
=5.44 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Origin Energy EBIT Related Terms


Origin Energy EBIT Historical Data

* Premium members only.

The historical data trend for Origin Energy's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Origin Energy EBIT Chart

Origin Energy Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,028.62 -466.02 1,022.73 1,326.88 987.79

Origin Energy Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 856.85 465.73 733.03 303.68 443.74

HAM:ORL vs SRE, AES: EBIT Comparison

For the Utilities - Diversified subindustry, Origin Energy's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Origin Energy EV-to-EBIT vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Origin Energy's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Origin Energy's EV-to-EBIT falls into.


HAM:ORL
64GF Score
Origin Energy Ltd HAM:ORL
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Origin Energy EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €747 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €747 Mil mean?
Origin Energy (HAM:ORL) has a EBIT of €747 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Origin Energy.
Is Origin Energy's EBIT too high?
Origin Energy's current EBIT is €747 Mil. Overall, Origin Energy has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Origin Energy's EBIT compare to SRE and AES?
Origin Energy's EBIT of €747 Mil can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Utilities - Regulated company?
A good EBIT depends on the Utilities - Regulated industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Origin Energy. Origin Energy's current EBIT is €747 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Origin Energy stock overvalued right now?
Origin Energy (HAM:ORL) has a current EBIT of €747 Mil. The stock's GF Value™ is €6.13, compared to a current price of €6.46 — trading 5.4% above its estimated fair value. The current EBIT is €747 Mil. Origin Energy's overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Origin Energy (HAM:ORL), the current EBIT is €747 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Origin Energy (HAM:ORL) Overvalued in 2026?

Based on GuruFocus' analysis, Origin Energy stock appears to be overvalued. The current stock price of €6.46 is trading 5.4% above its estimated GF Value™ of €6.13.

Key valuation signals for HAM:ORL:

  • EBIT: €747 Mil
  • GF Value™: €6.13 vs. price of €6.46 (5.4% above fair value)
  • GF Score™: 64/100 with 6 warning signs

No single metric tells the full story. See the HAM:ORL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Origin Energy Business Description

Address 100 Barangaroo Avenue, Level 32, Tower 1, Barangaroo, Sydney, NSW, AUS, 2000
Origin Energy is a major vertically integrated Australian energy utility. Its energy retailing business is the largest in Australia, with about 4 million customers and a 33% market share. Its portfolio of base-load, intermediate, and peaking electricity plants is one of the largest in the national electricity market, with a capacity of 6,000 megawatts. Origin also operates and owns 27.5% of Australia Pacific LNG, which owns large coal seam gas fields and LNG export facilities in Queensland.
64GF Score

Get the complete analysis for HAM:ORL

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€6.46
Price
€6.13
GF Value