Pantoro Gold (HAM:RKN) EBIT: €82.7 Mil (TTM As of Dec. 2025)


HAM:RKN Pantoro Gold Ltd HAM:RKN
81 GF Score
Price €1.41
GF Value €1.67
! 2 Warning Signs
View Full Analysis

What is Pantoro Gold EBIT?

Pantoro Gold HAM:RKN -6.45% 81 EBIT is €82.7 Mil as of Dec. 2025. GuruFocus rates HAM:RKN with a GF Score™ of 81/100 and a GF Value™ of €1.67. The stock has 2 warning signs investors should review.

Pantoro Gold's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €46.7 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €82.7 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Pantoro Gold's annualized ROC % for the quarter that ended in Dec. 2025 was 20.77%. Pantoro Gold's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 33.22%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Pantoro Gold's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 16.78%.

Pantoro Gold  (HAM:RKN) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Pantoro Gold's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=95.5 * ( 1 - 30.74% )/( (306.065 + 330.926)/ 2 )
=66.1433/318.4955
=20.77 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=391.047 - 31.837 - ( 85.597 - max(0, 51.018 - 104.163+85.597))
=306.065

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=440.707 - 29.864 - ( 107.464 - max(0, 48.192 - 128.109+107.464))
=330.926

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Pantoro Gold's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=93.312/( ( (267.567 + max(-19.878, 0)) + (294.187 + max(-11.11, 0)) )/ 2 )
=93.312/( ( 267.567 + 294.187 )/ 2 )
=93.312/280.877
=33.22 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 13.735 + 1.027) - (31.837 + 0 + 2.803)
=-19.878

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6.246 + 13.577 + 0.822) - (29.864 + 0 + 1.891)
=-11.11

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Pantoro Gold's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=82.651/492.609
=16.78 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantoro Gold EBIT Related Terms

Pantoro Gold EBIT Historical Data

* Premium members only.

The historical data trend for Pantoro Gold's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantoro Gold EBIT Chart

Pantoro Gold Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.03 -5.33 -61.56 -20.70 40.81

Pantoro Gold Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.32 -12.33 5.15 36.00 46.66

HAM:RKN vs NEM, AU: EBIT Comparison

For the Gold subindustry, Pantoro Gold's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Pantoro Gold EV-to-EBIT vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Pantoro Gold's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Pantoro Gold's EV-to-EBIT falls into.


HAM:RKN
81GF Score
Pantoro Gold Ltd HAM:RKN
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantoro Gold EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €82.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €82.7 Mil mean?
Pantoro Gold (HAM:RKN) has a EBIT of €82.7 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Pantoro Gold.
Is Pantoro Gold's EBIT too high?
Pantoro Gold's current EBIT is €82.7 Mil. Overall, Pantoro Gold has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Pantoro Gold's EBIT compare to NEM and AU?
Pantoro Gold's EBIT of €82.7 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Metals & Mining company?
A good EBIT depends on the Metals & Mining industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Pantoro Gold. Pantoro Gold's current EBIT is €82.7 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantoro Gold stock overvalued right now?
Pantoro Gold (HAM:RKN) has a current EBIT of €82.7 Mil. The stock's GF Value™ is €1.67, compared to a current price of €1.41 — trading 15.4% below its estimated fair value. The current EBIT is €82.7 Mil. Pantoro Gold's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Pantoro Gold (HAM:RKN), the current EBIT is €82.7 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pantoro Gold (HAM:RKN) Overvalued in 2026?

Based on GuruFocus' analysis, Pantoro Gold stock appears to be undervalued. The current stock price of €1.41 is trading 15.4% below its estimated GF Value™ of €1.67.

Key valuation signals for HAM:RKN:

  • EBIT: €82.7 Mil
  • GF Value™: €1.67 vs. price of €1.41 (15.4% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the HAM:RKN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Pantoro Gold Business Description

Address 46 Ventnor Avenue, Level 2, West Perth, Perth, WA, AUS, 6005
Pantoro Gold Ltd owns and operates the Norseman Gold Project in Western Australia with active open-pit and underground mines. It operates in a single operating segment, being the Norseman Gold Project.
81GF Score

Get the complete analysis for HAM:RKN

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.41
Price
€1.67
GF Value