Yusei Holdings (HKSE:00096) EBIT: HK$161 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00096 Yusei Holdings Ltd HKSE:00096
46 GF Score
Price HK$0.51
GF Value HK$0.64
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Yusei Holdings EBIT?

Yusei Holdings HKSE:00096 46 EBIT is HK$161 Mil as of Dec. 2025. GuruFocus rates HKSE:00096 with a GF Score™ of 46/100 and a GF Value™ of HK$0.64 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Yusei Holdings's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was HK$104 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$161 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Yusei Holdings's annualized ROC % for the quarter that ended in Dec. 2025 was 8.36%. Yusei Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 13.30%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Yusei Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 13.46%.


Yusei Holdings  (HKSE:00096) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Yusei Holdings's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=208.478 * ( 1 - 0% )/( (2285.237 + 2699.794)/ 2 )
=208.478/2492.5155
=8.36 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3200.469 - 1015.181 - ( 119.522 - max(0, 1827.848 - 1727.899+119.522))
=2285.237

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3617.889 - 1231.857 - ( 158.27 - max(0, 2329.149 - 2015.387+158.27))
=2699.794

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Yusei Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=208.016/( ( (1395.196 + max(189.46, 0)) + (1273.37 + max(269.848, 0)) )/ 2 )
=208.016/( ( 1584.656 + 1543.218 )/ 2 )
=208.016/1563.937
=13.30 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(682.222 + 532.151 + 165.328) - (1015.181 + 0 + 175.06)
=189.46

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(925.606 + 670.172 + 139.259) - (1231.857 + 0 + 233.332)
=269.848

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Yusei Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=161.431/1199.102
=13.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Yusei Holdings EBIT Related Terms


Yusei Holdings EBIT Historical Data

* Premium members only.

The historical data trend for Yusei Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yusei Holdings EBIT Chart

Yusei Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 87.49 88.93 133.22 135.66 162.04

Yusei Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 87.95 55.18 80.93 57.42 104.01

HKSE:00096 vs ORLY, AZO: EBIT Comparison

For the Auto Parts subindustry, Yusei Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yusei Holdings EV-to-EBIT vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yusei Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Yusei Holdings's EV-to-EBIT falls into.


HKSE:00096
46GF Score
Yusei Holdings Ltd HKSE:00096
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yusei Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$161 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of HK$161 Mil mean?
Yusei Holdings (HKSE:00096) has a EBIT of HK$161 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Yusei Holdings.
Is Yusei Holdings' EBIT too high?
Yusei Holdings' current EBIT is HK$161 Mil. Overall, Yusei Holdings has a GF Score™ of 46/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yusei Holdings' EBIT compare to ORLY and AZO?
Yusei Holdings' EBIT of HK$161 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Vehicles & Parts company?
A good EBIT depends on the Vehicles & Parts industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Yusei Holdings. Yusei Holdings's current EBIT is HK$161 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yusei Holdings stock overvalued right now?
Based on GuruFocus' analysis, Yusei Holdings (HKSE:00096) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.64, compared to a current price of HK$0.51 — trading 21.1% below its estimated fair value. The current EBIT is HK$161 Mil. Yusei Holdings' overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Yusei Holdings (HKSE:00096), the current EBIT is HK$161 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yusei Holdings (HKSE:00096) Overvalued in 2026?

Based on GuruFocus' analysis, Yusei Holdings stock appears to be undervalued. The current stock price of HK$0.51 is trading 21.1% below its estimated GF Value™ of HK$0.64. GuruFocus considers Yusei Holdings to be Modestly Undervalued.

Key valuation signals for HKSE:00096:

  • EBIT: HK$161 Mil
  • GF Value™: HK$0.64 vs. price of HK$0.51 (21.1% below fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the HKSE:00096 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yusei Holdings Business Description

Address 238 Changlong Road, Yusei Science and Technology Building, Tower A, Xiaoshan District, Zhejiang Province, Hangzhou, CHN
Yusei Holdings Ltd is an investment holding company. Along with its subsidiaries, the firm is engaged in the design, development, and fabrication of precision plastic injection moulds and the manufacture of plastic components. It also provides services for certain assembling and further processing of plastic components for its customers. The group's customers are mainly the manufacturers of branded auto parts and components, office equipment, and plastic components. Its products include automotive class, including Headlights, Car airbags, Office equipment, including copiers; and other appliances. Geographically, it derives revenue from the People's Republic of China.
46GF Score

Get the complete analysis for HKSE:00096

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.51
Price
HK$0.64
GF Value