CWT International (HKSE:00521) EBIT: HK$928 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00521 CWT International Ltd HKSE:00521
46 GF Score
Price HK$0.23
GF Value HK$0.09
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is CWT International EBIT?

CWT International HKSE:00521 -4.20% 46 EBIT is HK$928 Mil as of Dec. 2025. GuruFocus rates HKSE:00521 with a GF Score™ of 46/100 and a GF Value™ of HK$0.09 (Significantly Overvalued). The stock has 3 warning signs investors should review.

CWT International's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was HK$360 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$928 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. CWT International's annualized ROC % for the quarter that ended in Dec. 2025 was 5.55%. CWT International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 13.73%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. CWT International's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.19%.


CWT International  (HKSE:00521) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

CWT International's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1156.488 * ( 1 - 29.38% )/( (12989.033 + 16417.837)/ 2 )
=816.7118256/14703.435
=5.55 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=29736.707 - 14276.784 - ( 3692.273 - max(0, 21192.464 - 23663.354+3692.273))
=12989.033

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=33460.475 - 14126.725 - ( 3623.744 - max(0, 24705.322 - 27621.235+3623.744))
=16417.837

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

CWT International's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=719.522/( ( (5348.571 + max(-7280.678, 0)) + (5132.764 + max(-5811.922, 0)) )/ 2 )
=719.522/( ( 5348.571 + 5132.764 )/ 2 )
=719.522/5240.6675
=13.73 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3188.469 + 4021.555 + 507.904) - (14276.784 + 0 + 721.822)
=-7280.678

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5086.914 + 4922.059 + 871.104) - (14126.725 + 0 + 2565.274)
=-5811.922

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

CWT International's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=928.33/10099.360
=9.19 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CWT International EBIT Related Terms


CWT International EBIT Historical Data

* Premium members only.

The historical data trend for CWT International's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CWT International EBIT Chart

CWT International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 708.66 785.05 609.45 911.82 928.33

CWT International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 178.20 458.89 452.93 568.57 359.76

CWT International EBIT Competitor Comparison

For the Other Industrial Metals & Mining subindustry, CWT International's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CWT International EV-to-EBIT vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, CWT International's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where CWT International's EV-to-EBIT falls into.


HKSE:00521
46GF Score
CWT International Ltd HKSE:00521
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CWT International EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$928 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of HK$928 Mil mean?
CWT International (HKSE:00521) has a EBIT of HK$928 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CWT International.
Is CWT International's EBIT too high?
CWT International's current EBIT is HK$928 Mil. Overall, CWT International has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CWT International's EBIT compare to competitors?
CWT International's EBIT of HK$928 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Metals & Mining company?
A good EBIT depends on the Metals & Mining industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on CWT International. CWT International's current EBIT is HK$928 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CWT International stock overvalued right now?
Based on GuruFocus' analysis, CWT International (HKSE:00521) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.09, compared to a current price of HK$0.23 — trading 153.3% above its estimated fair value. The current EBIT is HK$928 Mil. CWT International's overall GF Score™ is 46/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For CWT International (HKSE:00521), the current EBIT is HK$928 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CWT International (HKSE:00521) Overvalued in 2026?

Based on GuruFocus' analysis, CWT International stock appears to be overvalued. The current stock price of HK$0.23 is trading 153.3% above its estimated GF Value™ of HK$0.09. GuruFocus considers CWT International to be Significantly Overvalued.

Key valuation signals for HKSE:00521:

  • EBIT: HK$928 Mil
  • GF Value™: HK$0.09 vs. price of HK$0.23 (153.3% above fair value)
  • GF Score™: 46/100 with 3 warning signs

No single metric tells the full story. See the HKSE:00521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CWT International Business Description

Other Exchanges SUO:Germany
Address No.18 Harbour Road, Suite 4705, 47th Floor Central Plaza, Wanchai, HKG
CWT International Ltd is an investment holding company. The company generates revenue through segments namely Logistics services; Commodity marketing; Engineering services; and Financial Services. The company generates the majority of its revenue in China, also from Commodity marketing segment which includes physical trading and supply chain management of base metal non-ferrous concentrates with predominant focus on copper, lead, zinc and other minor metals.
46GF Score

Get the complete analysis for HKSE:00521

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.23
Price
HK$0.09
GF Value