PT Adiwarna Anugerah Abadi Tbk (ISX:NAIK) EBIT: Rp35,953 Mil (TTM As of Mar. 2026)


ISX:NAIK PT Adiwarna Anugerah Abadi Tbk ISX:NAIK
13 GF Score
Price Rp80.00
! 3 Warning Signs
View Full Analysis

What is PT Adiwarna Anugerah Abadi Tbk EBIT?

PT Adiwarna Anugerah Abadi Tbk ISX:NAIK -1.23% 13 EBIT is Rp35,953 Mil as of Mar. 2026. GuruFocus rates ISX:NAIK with a GF Score™ of 13/100. The stock has 3 warning signs investors should review.

PT Adiwarna Anugerah Abadi Tbk's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was Rp11,170 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp35,953 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Adiwarna Anugerah Abadi Tbk's annualized ROC % for the quarter that ended in Mar. 2026 was 20.25%. PT Adiwarna Anugerah Abadi Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 37.29%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Adiwarna Anugerah Abadi Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 16.41%.


PT Adiwarna Anugerah Abadi Tbk  (ISX:NAIK) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Adiwarna Anugerah Abadi Tbk's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=42164.74 * ( 1 - 5.56% )/( (188432.352 + 204915.866)/ 2 )
=39820.380456/196674.109
=20.25 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=277268.302 - 19245.386 - ( 69590.564 - max(0, 59442.881 - 209316.225+69590.564))
=188432.352

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=265086.867 - 9055.461 - ( 51115.54 - max(0, 36130.872 - 196765.821+51115.54))
=204915.866

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Adiwarna Anugerah Abadi Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=44680.376/( ( (34156.35 + max(80610.395, 0)) + (35302.986 + max(89561.36, 0)) )/ 2 )
=44680.376/( ( 114766.745 + 124864.346 )/ 2 )
=44680.376/119815.5455
=37.29 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(52782.992 + 39940.273 + 46900.331) - (19245.386 + 0 + 39767.815)
=80610.395

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(44567.339 + 39038.066 + 41768.036) - (9055.461 + 0 + 26756.62)
=89561.36

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Adiwarna Anugerah Abadi Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=35953.425/219121.423
=16.41 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Adiwarna Anugerah Abadi Tbk EBIT Related Terms


PT Adiwarna Anugerah Abadi Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Adiwarna Anugerah Abadi Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Adiwarna Anugerah Abadi Tbk EBIT Chart

PT Adiwarna Anugerah Abadi Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
10,706.49 15,167.57 19,241.32 38,179.55 34,854.22

PT Adiwarna Anugerah Abadi Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10,070.88 6,537.53 11,174.06 7,071.75 11,170.09

ISX:NAIK vs CRH, VMC, MLM: EBIT Comparison

For the Building Materials subindustry, PT Adiwarna Anugerah Abadi Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Adiwarna Anugerah Abadi Tbk EV-to-EBIT vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, PT Adiwarna Anugerah Abadi Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Adiwarna Anugerah Abadi Tbk's EV-to-EBIT falls into.


ISX:NAIK
13GF Score
PT Adiwarna Anugerah Abadi Tbk ISX:NAIK
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Adiwarna Anugerah Abadi Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp35,953 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp35,953 Mil mean?
PT Adiwarna Anugerah Abadi Tbk (ISX:NAIK) has a EBIT of Rp35,953 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Adiwarna Anugerah Abadi Tbk.
Is PT Adiwarna Anugerah Abadi Tbk's EBIT too high?
PT Adiwarna Anugerah Abadi Tbk's current EBIT is Rp35,953 Mil. Overall, PT Adiwarna Anugerah Abadi Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Adiwarna Anugerah Abadi Tbk's EBIT compare to CRH and VMC?
PT Adiwarna Anugerah Abadi Tbk's EBIT of Rp35,953 Mil can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Building Materials company?
A good EBIT depends on the Building Materials industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Adiwarna Anugerah Abadi Tbk. PT Adiwarna Anugerah Abadi Tbk's current EBIT is Rp35,953 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Adiwarna Anugerah Abadi Tbk stock overvalued right now?
PT Adiwarna Anugerah Abadi Tbk (ISX:NAIK) has a current EBIT of Rp35,953 Mil. The current EBIT is Rp35,953 Mil. PT Adiwarna Anugerah Abadi Tbk's overall GF Score™ is 13/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Adiwarna Anugerah Abadi Tbk (ISX:NAIK), the current EBIT is Rp35,953 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Adiwarna Anugerah Abadi Tbk Business Description

Address Jalan Outer Ring Road, Perkantoran Mutiara Taman Palem No. 53, Cengkareng Kecamatan Cengkareng, Kota Jakarta Barat, Daerah Khusus Ibukota, Jakarta, IDN, 11730
PT Adiwarna Anugerah Abadi Tbk provides integrated fire protection solutions, focusing on high-risk projects across oil and gas, data centers, banking, power generation, petrochemical, and industrial sectors. Its main product is the sale, installation and maintenance of fire protection systems. The Company is an official distributor of fire protection system products, including Fire Eater, Kidde Commercial, Progard, Tyco, Afco, and Gemtex, and provides design and engineering services. Its product include fire suppression systems using Inergen, fire alarm systems, foam systems, sprinkler systems, control valves, and CO2 and FM200 systems. Its activities also include machinery repair, equipment rental with operators, and leasing of construction and civil engineering equipment.
13GF Score

Get the complete analysis for ISX:NAIK

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp80.00
Price