Shoprite Holdings (JSE:SHP) EBIT: R15,546 Mil (TTM As of Dec. 2025)


JSE:SHP Shoprite Holdings Ltd JSE:SHP
97 GF Score
Price R296.11
GF Value R313.46
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shoprite Holdings EBIT?

Shoprite Holdings JSE:SHP -0.51% 97 EBIT is R15,546 Mil as of Dec. 2025. GuruFocus rates JSE:SHP with a GF Score™ of 97/100 and a GF Value™ of R313.46 (Fairly Valued). The stock has 2 warning signs investors should review.

Shoprite Holdings's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was R7,858 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was R15,546 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Shoprite Holdings's annualized ROC % for the quarter that ended in Dec. 2025 was 12.67%. Shoprite Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 25.22%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Shoprite Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.70%.


Shoprite Holdings  (JSE:SHP) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Shoprite Holdings's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=14300 * ( 1 - 27.04% )/( (81857 + 82807)/ 2 )
=10433.28/82332
=12.67 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Shoprite Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=15716/( ( (58626 + max(3502, 0)) + (62506 + max(-3386, 0)) )/ 2 )
=15716/( ( 62128 + 62506 )/ 2 )
=15716/62317
=25.22 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5706 + 29748 + 6333) - (34761 + 0 + 3524)
=3502

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6816 + 33738 + 4564) - (45756 + 0 + 2748)
=-3386

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Shoprite Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=15546/201920.584
=7.70 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shoprite Holdings EBIT Related Terms


Shoprite Holdings EBIT Historical Data

* Premium members only.

The historical data trend for Shoprite Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shoprite Holdings EBIT Chart

Shoprite Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,052.00 11,325.00 12,800.00 13,179.00 15,300.00

Shoprite Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,780.00 6,399.00 7,612.00 7,688.00 7,858.00

JSE:SHP vs DDS, M: EBIT Comparison

For the Department Stores subindustry, Shoprite Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoprite Holdings EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shoprite Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Shoprite Holdings's EV-to-EBIT falls into.


JSE:SHP
97GF Score
Shoprite Holdings Ltd JSE:SHP
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shoprite Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was R15,546 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of R15,546 Mil mean?
Shoprite Holdings (JSE:SHP) has a EBIT of R15,546 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Shoprite Holdings.
Is Shoprite Holdings' EBIT too high?
Shoprite Holdings' current EBIT is R15,546 Mil. Overall, Shoprite Holdings has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shoprite Holdings' EBIT compare to DDS and M?
Shoprite Holdings' EBIT of R15,546 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Shoprite Holdings. Shoprite Holdings's current EBIT is R15,546 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shoprite Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shoprite Holdings (JSE:SHP) is currently considered Fairly Valued. The stock's GF Value™ is R313.46, compared to a current price of R296.11 — trading 5.5% below its estimated fair value. The current EBIT is R15,546 Mil. Shoprite Holdings' overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Shoprite Holdings (JSE:SHP), the current EBIT is R15,546 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shoprite Holdings (JSE:SHP) Overvalued in 2026?

Based on GuruFocus' analysis, Shoprite Holdings stock appears to be undervalued. The current stock price of R296.11 is trading 5.5% below its estimated GF Value™ of R313.46. GuruFocus considers Shoprite Holdings to be Fairly Valued.

Key valuation signals for JSE:SHP:

  • EBIT: R15,546 Mil
  • GF Value™: R313.46 vs. price of R296.11 (5.5% below fair value)
  • GF Score™: 97/100 with 2 warning signs

No single metric tells the full story. See the JSE:SHP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shoprite Holdings Business Description

Address Cnr William Dabbs Street and Old Paarl Road, Brackenfell, WC, ZAF, 7560
Shoprite Holdings Ltd is Africa's food retailer, headquartered in Cape Town, South Africa, with a widespread presence across multiple African countries. The company's main business is supermarket retailing through brands such as Shoprite, Usave, and Checkers. The company organizes its operations into three main segments: Supermarkets RSA, which covers its core supermarket retail operations in South Africa. The company segments include Supermarkets Non-RSA, covering supermarket operations in other African countries; and Other Operating Segments, which include franchise stores, pharmacies, pet products, clothing, and other specialist retail formats.
97GF Score

Get the complete analysis for JSE:SHP

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R296.11
Price
R313.46
GF Value