LYSCF (Lynas Rare Earths) EBIT: $67.2 Mil (TTM As of Dec. 2025)


LYSCF Lynas Rare Earths Ltd LYSCF
71 GF Score
Price $13.25
GF Value $9.91
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Lynas Rare Earths EBIT?

Lynas Rare Earths LYSCF +2.32% 71 EBIT is $67.2 Mil as of Dec. 2025. GuruFocus rates LYSCF with a GF Score™ of 71/100 and a GF Value™ of $9.91 (Significantly Overvalued). The stock has 3 warning signs investors should review.

Lynas Rare Earths's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $61.6 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $67.2 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Lynas Rare Earths's annualized ROC % for the quarter that ended in Dec. 2025 was 5.74%. Lynas Rare Earths's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.10%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Lynas Rare Earths's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.52%.


Lynas Rare Earths  (OTCPK:LYSCF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Lynas Rare Earths's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=114.256 * ( 1 - 7.85% )/( (1754.041 + 1911.341)/ 2 )
=105.286904/1832.691
=5.74 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1916.809 - 54.376 - ( 108.392 - max(0, 98.855 - 279.89+108.392))
=1754.041

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2654.387 - 58.103 - ( 684.943 - max(0, 100.508 - 930.139+684.943))
=1911.341

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Lynas Rare Earths's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=123.238/( ( (1560.533 + max(91.861, 0)) + (1650.652 + max(166.16, 0)) )/ 2 )
=123.238/( ( 1652.394 + 1816.812 )/ 2 )
=123.238/1734.603
=7.10 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(29.122 + 114.662 + 24.934) - (54.376 + 0 + 22.481)
=91.861

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(76.742 + 131.839 + 36.615) - (58.103 + 0 + 20.933)
=166.16

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Lynas Rare Earths's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=67.197/12817.393
=0.52 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lynas Rare Earths EBIT Related Terms


Lynas Rare Earths EBIT Historical Data

* Premium members only.

The historical data trend for Lynas Rare Earths's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lynas Rare Earths EBIT Chart

Lynas Rare Earths Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 131.83 383.03 235.83 75.88 13.87

Lynas Rare Earths Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.23 39.93 8.07 5.58 61.62

Lynas Rare Earths EBIT Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Lynas Rare Earths's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lynas Rare Earths EV-to-EBIT vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Lynas Rare Earths's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Lynas Rare Earths's EV-to-EBIT falls into.


LYSCF
71GF Score
Lynas Rare Earths Ltd LYSCF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lynas Rare Earths EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $67.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $67.2 Mil mean?
Lynas Rare Earths (LYSCF) has a EBIT of $67.2 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Lynas Rare Earths.
Is Lynas Rare Earths' EBIT too high?
Lynas Rare Earths' current EBIT is $67.2 Mil. Overall, Lynas Rare Earths has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Lynas Rare Earths' EBIT compare to competitors?
Lynas Rare Earths' EBIT of $67.2 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Metals & Mining company?
A good EBIT depends on the Metals & Mining industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Lynas Rare Earths. Lynas Rare Earths's current EBIT is $67.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lynas Rare Earths stock overvalued right now?
Based on GuruFocus' analysis, Lynas Rare Earths (LYSCF) is currently considered Significantly Overvalued. The stock's GF Value™ is $9.91, compared to a current price of $13.25 — trading 33.7% above its estimated fair value. The current EBIT is $67.2 Mil. Lynas Rare Earths' overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Lynas Rare Earths (LYSCF), the current EBIT is $67.2 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lynas Rare Earths (LYSCF) Overvalued in 2026?

Based on GuruFocus' analysis, Lynas Rare Earths stock appears to be overvalued. The current stock price of $13.25 is trading 33.7% above its estimated GF Value™ of $9.91. GuruFocus considers Lynas Rare Earths to be Significantly Overvalued.

Key valuation signals for LYSCF:

  • EBIT: $67.2 Mil
  • GF Value™: $9.91 vs. price of $13.25 (33.7% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the LYSCF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lynas Rare Earths Business Description

Address 1 Howard Street, Level 4, Perth, WA, AUS, 6000
Lynas is the largest rare-earth producer outside China. It owns the high-grade Mount Weld deposit in Western Australia and rare-earth processing facilities in Kalgoorlie and Malaysia. We estimate that Mount Weld is the world's lowest-cost producer of separated neodymium and praseodymium, light rare-earth materials, which are sold to customers in the form of neodymium-praseodymium oxide with a mine life exceeding 20 years. As of December 2025, Lynas is also the only producer of separated heavy rare-earth dysprosium and terbium outside China. The company is further expanding NdPr capacity while diversifying into producing additional separated rare-earth materials, including samarium. It also intends to move downstream into rare-earth metal and magnet production.
71GF Score

Get the complete analysis for LYSCF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.25
Price
$9.91
GF Value