MADGF (Mader Group) EBIT: $58.4 Mil (TTM As of Dec. 2025)


MADGF Mader Group Ltd MADGF
97 GF Score
Price $5.27
GF Value $5.76
! 3 Warning Signs
View Full Analysis

What is Mader Group EBIT?

Mader Group MADGF 97 EBIT is $58.4 Mil as of Dec. 2025. GuruFocus rates MADGF with a GF Score™ of 97/100 and a GF Value™ of $5.76. The stock has 3 warning signs investors should review.

Mader Group's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $29.3 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $58.4 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mader Group's annualized ROC % for the quarter that ended in Dec. 2025 was 23.84%. Mader Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 41.38%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Mader Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.21%.

Mader Group  (OTCPK:MADGF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mader Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=56.872 * ( 1 - 28.89% )/( (163.057 + 176.169)/ 2 )
=40.4416792/169.613
=23.84 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=225.904 - 47.051 - ( 15.796 - max(0, 68.945 - 128.19+15.796))
=163.057

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=233.058 - 45.482 - ( 11.407 - max(0, 66.347 - 126.104+11.407))
=176.169

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Mader Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=58.652/( ( (88.992 + max(39.464, 0)) + (94.763 + max(60.278, 0)) )/ 2 )
=58.652/( ( 128.456 + 155.041 )/ 2 )
=58.652/141.7485
=41.38 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(93.11 + 0 + 4.968) - (47.051 + 5.104 + 6.459)
=39.464

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(107.102 + 0 + 7.595) - (45.482 + 1.585 + 7.352)
=60.278

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Mader Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=58.396/1121.353
=5.21 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mader Group EBIT Related Terms

Mader Group EBIT Historical Data

* Premium members only.

The historical data trend for Mader Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mader Group EBIT Chart

Mader Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
Get a 7-Day Free Trial 21.56 29.40 39.02 49.60 54.69

Mader Group Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.66 25.14 24.92 29.07 29.33

MADGF vs CTAS, CPRT, GPN: EBIT Comparison

For the Specialty Business Services subindustry, Mader Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Mader Group EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Mader Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Mader Group's EV-to-EBIT falls into.


MADGF
97GF Score
Mader Group Ltd MADGF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mader Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $58.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $58.4 Mil mean?
Mader Group (MADGF) has a EBIT of $58.4 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mader Group.
Is Mader Group's EBIT too high?
Mader Group's current EBIT is $58.4 Mil. Overall, Mader Group has a GF Score™ of 97/100, reflecting its overall financial health beyond just this single metric.
How does Mader Group's EBIT compare to CTAS and CPRT?
Mader Group's EBIT of $58.4 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mader Group. Mader Group's current EBIT is $58.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mader Group stock overvalued right now?
Mader Group (MADGF) has a current EBIT of $58.4 Mil. The stock's GF Value™ is $5.76, compared to a current price of $5.27 — trading 8.5% below its estimated fair value. The current EBIT is $58.4 Mil. Mader Group's overall GF Score™ is 97/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Mader Group (MADGF), the current EBIT is $58.4 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mader Group (MADGF) Overvalued in 2026?

Based on GuruFocus' analysis, Mader Group stock appears to be undervalued. The current stock price of $5.27 is trading 8.5% below its estimated GF Value™ of $5.76.

Key valuation signals for MADGF:

  • EBIT: $58.4 Mil
  • GF Value™: $5.76 vs. price of $5.27 (8.5% below fair value)
  • GF Score™: 97/100 with 3 warning signs

No single metric tells the full story. See the MADGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Mader Group Business Description

Other Exchanges MAD:Australia
Address 2 George Wiencke Drive, Perth Airport, Suite A1, Hkew Alpha Building, Perth, WA, AUS, 6105
Mader Group Ltd is a maintenance services company that supplies tradespeople to resource industry customers. It provides specialized contract labour for the maintenance of heavy mobile equipment in the resources industry. The services provided include maintenance labour, field support, shutdown teams for overhauls, maintenance workshops, training of maintenance teams, and a range of other ancillary services. Its geographical segments include Australia, North America, Rest of World and Corporate, of which the majority of the revenue comes from Australia.
97GF Score

Get the complete analysis for MADGF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.27
Price
$5.76
GF Value