MADGF (Mader Group) ROIC %: 23.84% (As of Dec. 2025)


MADGF Mader Group Ltd MADGF
97 GF Score
Price $5.27
GF Value $5.76
! 3 Warning Signs
View Full Analysis

What is Mader Group ROIC %?

Mader Group MADGF 97 ROIC % is 23.84% as of Dec. 2025. GuruFocus rates MADGF with a GF Score™ of 97/100 and a GF Value™ of $5.76. The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Mader Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 23.84%.

As of today (2026-06-26), Mader Group's WACC % is 7.04%. Mader Group's ROIC % is 16.87% (calculated using TTM income statement data). Mader Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Mader Group  (OTCPK:MADGF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Mader Group's WACC % is 7.04%. Mader Group's ROIC % is 16.87% (calculated using TTM income statement data). Mader Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Mader Group ROIC % Related Terms


Mader Group ROIC % Historical Data

* Premium members only.

The historical data trend for Mader Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mader Group ROIC % Chart

Mader Group Annual Data
Trend Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROIC %
Get a 7-Day Free Trial 17.53 15.44 16.81 16.27 16.17

Mader Group Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.15 15.69 21.90 9.93 23.84

MADGF vs CTAS, CPRT, GPN: ROIC % Comparison

For the Specialty Business Services subindustry, Mader Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mader Group ROIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Mader Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Mader Group's ROIC % falls into.


MADGF
97GF Score
Mader Group Ltd MADGF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mader Group ROIC % Calculation

Mader Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROIC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=35.464 * ( 1 - 28.66% )/( (149.871 + 163.057)/ 2 )
=25.3000176/156.464
=16.17 %

where

Mader Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=56.872 * ( 1 - 28.89% )/( (163.057 + 176.169)/ 2 )
=40.4416792/169.613
=23.84 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 23.84% mean?
Mader Group (MADGF) has a ROIC % of 23.84% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Mader Group and its competitors.
Is Mader Group's ROIC % too high?
Mader Group's current ROIC % is 23.84%. The Business Services industry median ROIC % is 5.93. Mader Group's value of 23.84% is 302% above this industry median. Overall, Mader Group has a GF Score™ of 97/100, reflecting its overall financial health beyond just this single metric.
How does Mader Group's ROIC % compare to CTAS and CPRT?
Mader Group's ROIC % of 23.84% can be compared against companies in the Business Services industry. The industry median ROIC % is 5.93. Mader Group's value of 23.84% is 302% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Business Services company?
The median ROIC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mader Group's current ROIC % of 23.84% is 302% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Mader Group and its competitors. For the Business Services industry, the median ROIC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mader Group's current ROIC % is 23.84%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mader Group stock overvalued right now?
Mader Group (MADGF) has a current ROIC % of 23.84%. The stock's GF Value™ is $5.76, compared to a current price of $5.27 — trading 8.5% below its estimated fair value. The current ROIC % is 23.84% and 302% above the Business Services industry median of 5.93. Mader Group's overall GF Score™ is 97/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Mader Group (MADGF), the current ROIC % is 23.84% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mader Group (MADGF) Overvalued in 2026?

Based on GuruFocus' analysis, Mader Group stock appears to be undervalued. The current stock price of $5.27 is trading 8.5% below its estimated GF Value™ of $5.76.

Key valuation signals for MADGF:

  • ROIC %: 23.84%
  • GF Value™: $5.76 vs. price of $5.27 (8.5% below fair value)
  • GF Score™: 97/100 with 3 warning signs
  • Industry Position: 302% above the Business Services median

No single metric tells the full story. See the MADGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mader Group Business Description

Other Exchanges MAD:Australia
Address 2 George Wiencke Drive, Perth Airport, Suite A1, Hkew Alpha Building, Perth, WA, AUS, 6105
Mader Group Ltd is a maintenance services company that supplies tradespeople to resource industry customers. It provides specialized contract labour for the maintenance of heavy mobile equipment in the resources industry. The services provided include maintenance labour, field support, shutdown teams for overhauls, maintenance workshops, training of maintenance teams, and a range of other ancillary services. Its geographical segments include Australia, North America, Rest of World and Corporate, of which the majority of the revenue comes from Australia.
97GF Score

Get the complete analysis for MADGF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.27
Price
$5.76
GF Value