Kopparberg Bryggeri AB (NGM:KOBR B) EBIT: kr194 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGM:KOBR B Kopparberg Bryggeri AB NGM:KOBR B
76 GF Score
Price kr116.00
GF Value kr120.21
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Kopparberg Bryggeri AB EBIT?

Kopparberg Bryggeri AB NGM:KOBR B -1.36% 76 EBIT is kr194 Mil as of Mar. 2026. GuruFocus rates NGM:KOBR B with a GF Score™ of 76/100 and a GF Value™ of kr120.21 (Fairly Valued). The stock has 3 warning signs investors should review.

Kopparberg Bryggeri AB's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was kr32 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was kr194 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Kopparberg Bryggeri AB's annualized ROC % for the quarter that ended in Mar. 2026 was 7.25%. Kopparberg Bryggeri AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 19.89%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Kopparberg Bryggeri AB's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 9.85%.


Kopparberg Bryggeri AB  (NGM:KOBR B) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Kopparberg Bryggeri AB's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=126.8 * ( 1 - 22.86% )/( (1249.672 + 1449.6)/ 2 )
=97.81352/1349.636
=7.25 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1740.597 - 171.484 - ( 319.441 - max(0, 813.606 - 1190.934+319.441))
=1249.672

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Kopparberg Bryggeri AB's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=126.8/( ( (450.978 + max(290.397, 0)) + (444.1 + max(89.6, 0)) )/ 2 )
=126.8/( ( 741.375 + 533.7 )/ 2 )
=126.8/637.5375
=19.89 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(502.202 + 267.618 + 66.935) - (171.484 + 0 + 374.874)
=290.397

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(543.3 + 365.9 + 2.2737367544323E-13) - (0 + 0 + 819.6)
=89.6

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Kopparberg Bryggeri AB's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=193.9/1967.795
=9.85 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Kopparberg Bryggeri AB EBIT Related Terms


Kopparberg Bryggeri AB EBIT Historical Data

* Premium members only.

The historical data trend for Kopparberg Bryggeri AB's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kopparberg Bryggeri AB EBIT Chart

Kopparberg Bryggeri AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 296.89 196.60 146.19 180.76 195.60

Kopparberg Bryggeri AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.80 91.90 65.10 5.20 31.70

NGM:KOBR B vs BF.B: EBIT Comparison

For the Beverages - Wineries & Distilleries subindustry, Kopparberg Bryggeri AB's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kopparberg Bryggeri AB EV-to-EBIT vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kopparberg Bryggeri AB's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Kopparberg Bryggeri AB's EV-to-EBIT falls into.


NGM:KOBR B
76GF Score
Kopparberg Bryggeri AB NGM:KOBR B
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kopparberg Bryggeri AB EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr194 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of kr194 Mil mean?
Kopparberg Bryggeri AB (NGM:KOBR B) has a EBIT of kr194 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Kopparberg Bryggeri AB.
Is Kopparberg Bryggeri AB's EBIT too high?
Kopparberg Bryggeri AB's current EBIT is kr194 Mil. Overall, Kopparberg Bryggeri AB has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kopparberg Bryggeri AB's EBIT compare to BF.B?
Kopparberg Bryggeri AB's EBIT of kr194 Mil can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Beverages - Alcoholic company?
A good EBIT depends on the Beverages - Alcoholic industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Kopparberg Bryggeri AB. Kopparberg Bryggeri AB's current EBIT is kr194 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kopparberg Bryggeri AB stock overvalued right now?
Based on GuruFocus' analysis, Kopparberg Bryggeri AB (NGM:KOBR B) is currently considered Fairly Valued. The stock's GF Value™ is kr120.21, compared to a current price of kr116.00 — trading 3.5% below its estimated fair value. The current EBIT is kr194 Mil. Kopparberg Bryggeri AB's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Kopparberg Bryggeri AB (NGM:KOBR B), the current EBIT is kr194 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kopparberg Bryggeri AB (NGM:KOBR B) Overvalued in 2026?

Based on GuruFocus' analysis, Kopparberg Bryggeri AB stock appears to be undervalued. The current stock price of kr116.00 is trading 3.5% below its estimated GF Value™ of kr120.21. GuruFocus considers Kopparberg Bryggeri AB to be Fairly Valued.

Key valuation signals for NGM:KOBR B:

  • EBIT: kr194 Mil
  • GF Value™: kr120.21 vs. price of kr116.00 (3.5% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the NGM:KOBR B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kopparberg Bryggeri AB Business Description

Address 714 82 Kopparberg, Kopparberg, SWE
Kopparberg Bryggeri AB is a beverage company. It manufactures alcoholic beverages made from juice of fruits. The company offers apple, pear, mixed fruit, strawberry and lime, naked apple, elderflower and lime, and other fruit ciders.
76GF Score

Get the complete analysis for NGM:KOBR B

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr116.00
Price
kr120.21
GF Value