Beast Kingdom Co (ROCO:6995) EBIT: NT$32 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6995 Beast Kingdom Co Ltd ROCO:6995
12 GF Score
Price NT$60.00
! 7 Warning Signs
View Full Analysis

What is Beast Kingdom Co EBIT?

Beast Kingdom Co ROCO:6995 +1.69% 12 EBIT is NT$32 Mil as of Dec. 2025. GuruFocus rates ROCO:6995 with a GF Score™ of 12/100. The stock has 7 warning signs investors should review.

Beast Kingdom Co's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was NT$39 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$32 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Beast Kingdom Co's annualized ROC % for the quarter that ended in Dec. 2025 was 13.26%. Beast Kingdom Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 24.57%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Beast Kingdom Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 1.85%.

Beast Kingdom Co  (ROCO:6995) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Beast Kingdom Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=67.71 * ( 1 - 5.81% )/( (471.739 + 490.2)/ 2 )
=63.776049/480.9695
=13.26 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=770.945 - 178.768 - ( 120.438 - max(0, 386.484 - 587.585+120.438))
=471.739

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=886.474 - 182.749 - ( 213.525 - max(0, 476.632 - 722.112+213.525))
=490.2

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Beast Kingdom Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=78.412/( ( (82.833 + max(222.89, 0)) + (74.398 + max(258.113, 0)) )/ 2 )
=78.412/( ( 305.723 + 332.511 )/ 2 )
=78.412/319.117
=24.57 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(152.373 + 260.649 + 48.285) - (178.768 + 0 + 59.649)
=222.89

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(153.808 + 295.266 + 55.927) - (182.749 + 0 + 64.139)
=258.113

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Beast Kingdom Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=31.507/1702.760
=1.85 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beast Kingdom Co EBIT Related Terms

Beast Kingdom Co EBIT Historical Data

* Premium members only.

The historical data trend for Beast Kingdom Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beast Kingdom Co EBIT Chart

Beast Kingdom Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
-42.13 -59.89 -99.76 39.93 31.51

Beast Kingdom Co Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial -77.36 -8.75 48.68 -7.70 39.21

ROCO:6995 vs CASY, WSM, DKS: EBIT Comparison

For the Specialty Retail subindustry, Beast Kingdom Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Beast Kingdom Co EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Beast Kingdom Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Beast Kingdom Co's EV-to-EBIT falls into.


ROCO:6995
12GF Score
Beast Kingdom Co Ltd ROCO:6995
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beast Kingdom Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was NT$32 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$32 Mil mean?
Beast Kingdom Co (ROCO:6995) has a EBIT of NT$32 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Beast Kingdom Co.
Is Beast Kingdom Co's EBIT too high?
Beast Kingdom Co's current EBIT is NT$32 Mil. Overall, Beast Kingdom Co has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Beast Kingdom Co's EBIT compare to CASY and WSM?
Beast Kingdom Co's EBIT of NT$32 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Beast Kingdom Co. Beast Kingdom Co's current EBIT is NT$32 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beast Kingdom Co stock overvalued right now?
Beast Kingdom Co (ROCO:6995) has a current EBIT of NT$32 Mil. The current EBIT is NT$32 Mil. Beast Kingdom Co's overall GF Score™ is 12/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Beast Kingdom Co (ROCO:6995), the current EBIT is NT$32 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Beast Kingdom Co Business Description

Address Sec. 1, Sanmin Road, 12 Floor, No. 210, Banqiao District, Taipei, TWN, 220340
Beast Kingdom Co Ltd is engaged in selling of American toys and movie products. The brands of the company include Hot Toys, Iron Studios, Pure Arts, Royal Selangor, Sideshow Collectibles, Soap Studio, Square Enix, Star Ace Toys, threezero, Disney, and others.
12GF Score

Get the complete analysis for ROCO:6995

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$60.00
Price