RPNMF (Rapala VMC) EBIT: $8.1 Mil (TTM As of Dec. 2025)


RPNMF Rapala VMC Corp RPNMF
49 GF Score
Price $1.45
GF Value $5.82
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Rapala VMC EBIT?

Rapala VMC RPNMF 49 EBIT is $8.1 Mil as of Dec. 2025. GuruFocus rates RPNMF with a GF Score™ of 49/100 and a GF Value™ of $5.82 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Rapala VMC's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was $-0.8 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was $8.1 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Rapala VMC's annualized ROC % for the quarter that ended in Dec. 2025 was -0.47%. Rapala VMC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -1.35%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Rapala VMC's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.91%.

Rapala VMC  (OTCPK:RPNMF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Rapala VMC's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-1.64 * ( 1 - 16.28% )/( (300.692 + 280.679)/ 2 )
=-1.373008/290.6855
=-0.47 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=329.988 - 0 - ( 29.296 - max(0, 78.662 - 163.206+29.296))
=300.692

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=324.239 - 22.131 - ( 21.429 - max(0, 70.96 - 155.269+21.429))
=280.679

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Rapala VMC's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-1.64/( ( (37.37 + max(86.736, 0)) + (34.778 + max(84.426, 0)) )/ 2 )
=-1.64/( ( 124.106 + 119.204 )/ 2 )
=-1.64/121.655
=-1.35 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 94.81 + 39.1) - (0 + 0 + 47.174)
=86.736

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(27.049 + 98.829 + 2.81) - (22.131 + 0 + 22.131)
=84.426

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Rapala VMC's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=8.061/136.463
=5.91 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rapala VMC EBIT Related Terms

Rapala VMC EBIT Historical Data

* Premium members only.

The historical data trend for Rapala VMC's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rapala VMC EBIT Chart

Rapala VMC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.12 13.67 3.05 8.90 1.99

Rapala VMC Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.55 12.27 -2.62 8.88 -0.82

RPNMF vs AS, HAS, LTH: EBIT Comparison

For the Leisure subindustry, Rapala VMC's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Rapala VMC EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Rapala VMC's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Rapala VMC's EV-to-EBIT falls into.


RPNMF
49GF Score
Rapala VMC Corp RPNMF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rapala VMC EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was $8.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $8.1 Mil mean?
Rapala VMC (RPNMF) has a EBIT of $8.1 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Rapala VMC.
Is Rapala VMC's EBIT too high?
Rapala VMC's current EBIT is $8.1 Mil. Overall, Rapala VMC has a GF Score™ of 49/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rapala VMC's EBIT compare to AS and HAS?
Rapala VMC's EBIT of $8.1 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Rapala VMC. Rapala VMC's current EBIT is $8.1 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rapala VMC stock overvalued right now?
Based on GuruFocus' analysis, Rapala VMC (RPNMF) is currently considered Significantly Undervalued. The stock's GF Value™ is $5.82, compared to a current price of $1.45 — trading 75.1% below its estimated fair value. The current EBIT is $8.1 Mil. Rapala VMC's overall GF Score™ is 49/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Rapala VMC (RPNMF), the current EBIT is $8.1 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rapala VMC (RPNMF) Overvalued in 2026?

Based on GuruFocus' analysis, Rapala VMC stock appears to be undervalued. The current stock price of $1.45 is trading 75.1% below its estimated GF Value™ of $5.82. GuruFocus considers Rapala VMC to be Significantly Undervalued.

Key valuation signals for RPNMF:

  • EBIT: $8.1 Mil
  • GF Value™: $5.82 vs. price of $1.45 (75.1% below fair value)
  • GF Score™: 49/100 with 4 warning signs

No single metric tells the full story. See the RPNMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Rapala VMC Business Description

Address Makelankatu 87, Helsinki, FIN, 00610
Rapala VMC Corp is a fishing tackle company. It is engaged in the business of manufacturing, sourcing, and distributing mainly fishing tackle equipment, as well as hunting, outdoor, and winter sports equipment. The company's products include fishing lures, treble hooks, fishing-related knives and hooks, etc. The firm markets and sells its products under the Sufix, Mora Ice, Peltonen, Williamson, VMC, Storm, Blue Fox, Rapala, and other brands. Geographically, the company generates maximum revenue from North America, followed by the Nordic regions, Rest of Europe, and the Rest of the World.
49GF Score

Get the complete analysis for RPNMF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.45
Price
$5.82
GF Value