Silicon Integrated Systems (TPE:2363) EBIT: NT$835 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2363 Silicon Integrated Systems Corp TPE:2363
70 GF Score
Price NT$62.10
GF Value NT$543.60
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Silicon Integrated Systems EBIT?

Silicon Integrated Systems TPE:2363 -5.19% 70 EBIT is NT$835 Mil as of Dec. 2025. GuruFocus rates TPE:2363 with a GF Score™ of 70/100 and a GF Value™ of NT$543.60 (Possible Value Trap). The stock has 5 warning signs investors should review.

Silicon Integrated Systems's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$42 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$835 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Silicon Integrated Systems's annualized ROC % for the quarter that ended in Dec. 2025 was -0.42%. Silicon Integrated Systems's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 16.31%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Silicon Integrated Systems's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.86%.


Silicon Integrated Systems  (TPE:2363) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Silicon Integrated Systems's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-95.996 * ( 1 - 28.84% )/( (15519.62 + 16850.683)/ 2 )
=-68.3107536/16185.1515
=-0.42 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18517.424 - 388.922 - ( 3271.321 - max(0, 1128.588 - 3737.47+3271.321))
=15519.62

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20451.927 - 383.218 - ( 3532.911 - max(0, 1386.634 - 4604.66+3532.911))
=16850.683

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Silicon Integrated Systems's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=166.98/( ( (1000.691 + max(-680.218, 0)) + (1046.264 + max(-251.085, 0)) )/ 2 )
=166.98/( ( 1000.691 + 1046.264 )/ 2 )
=166.98/1023.4775
=16.31 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(188.031 + 212.857 + 26.595) - (388.922 + 0 + 718.779)
=-680.218

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(175.681 + 250.621 + 601.834) - (383.218 + 0 + 896.003)
=-251.085

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Silicon Integrated Systems's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=834.867/29234.610
=2.86 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Silicon Integrated Systems EBIT Related Terms


Silicon Integrated Systems EBIT Historical Data

* Premium members only.

The historical data trend for Silicon Integrated Systems's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Integrated Systems EBIT Chart

Silicon Integrated Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 196.35 518.88 618.23 562.22 834.87

Silicon Integrated Systems Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.69 -0.65 637.24 156.53 41.75

TPE:2363 vs NVDA, AVGO, MU: EBIT Comparison

For the Semiconductors subindustry, Silicon Integrated Systems's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silicon Integrated Systems EV-to-EBIT vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Silicon Integrated Systems's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Silicon Integrated Systems's EV-to-EBIT falls into.


TPE:2363
70GF Score
Silicon Integrated Systems Corp TPE:2363
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silicon Integrated Systems EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$835 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$835 Mil mean?
Silicon Integrated Systems (TPE:2363) has a EBIT of NT$835 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Silicon Integrated Systems.
Is Silicon Integrated Systems' EBIT too high?
Silicon Integrated Systems' current EBIT is NT$835 Mil. Overall, Silicon Integrated Systems has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Silicon Integrated Systems' EBIT compare to NVDA and AVGO?
Silicon Integrated Systems' EBIT of NT$835 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Semiconductors company?
A good EBIT depends on the Semiconductors industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Silicon Integrated Systems. Silicon Integrated Systems's current EBIT is NT$835 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Integrated Systems stock overvalued right now?
Based on GuruFocus' analysis, Silicon Integrated Systems (TPE:2363) is currently considered Possible Value Trap. The stock's GF Value™ is NT$543.60, compared to a current price of NT$62.10 — trading 88.6% below its estimated fair value. The current EBIT is NT$835 Mil. Silicon Integrated Systems' overall GF Score™ is 70/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Silicon Integrated Systems (TPE:2363), the current EBIT is NT$835 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silicon Integrated Systems (TPE:2363) Overvalued in 2026?

Based on GuruFocus' analysis, Silicon Integrated Systems stock appears to be undervalued. The current stock price of NT$62.10 is trading 88.6% below its estimated GF Value™ of NT$543.60. GuruFocus considers Silicon Integrated Systems to be Possible Value Trap.

Key valuation signals for TPE:2363:

  • EBIT: NT$835 Mil
  • GF Value™: NT$543.60 vs. price of NT$62.10 (88.6% below fair value)
  • GF Score™: 70/100 with 5 warning signs

No single metric tells the full story. See the TPE:2363 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silicon Integrated Systems Business Description

Address No. 180, Gongdao 5th Road, Section 2, Hsinchu City, TWN, 300046
Silicon Integrated Systems Corp is engaged in the design and development, production, manufacturing and selling of integrated circuits and the related components, system products, design of the integrated circuits, testing and assembly service of I/O precision packaging, and import and export business for the aforementioned products. The majority sales of the Group come from touch ICs, active stylus controller chips, touch panel modules, microelectromechanical microphone chips and design service.
70GF Score

Get the complete analysis for TPE:2363

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$62.10
Price
NT$543.60
GF Value