Dong Fang Offshore Co (TPE:7786) EBIT: NT$2,294 Mil (TTM As of Dec. 2025)


TPE:7786 Dong Fang Offshore Co Ltd TPE:7786
25 GF Score
Price NT$125.00
! 2 Warning Signs
View Full Analysis

What is Dong Fang Offshore Co EBIT?

Dong Fang Offshore Co TPE:7786 -1.19% 25 EBIT is NT$2,294 Mil as of Dec. 2025. GuruFocus rates TPE:7786 with a GF Score™ of 25/100. The stock has 2 warning signs investors should review.

Dong Fang Offshore Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$426 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$2,294 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Dong Fang Offshore Co's annualized ROC % for the quarter that ended in Dec. 2025 was 11.46%. Dong Fang Offshore Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 38.45%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Dong Fang Offshore Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 10.02%.

Dong Fang Offshore Co  (TPE:7786) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Dong Fang Offshore Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1483.392 * ( 1 - 16.03% )/( (9592.016 + 12154.724)/ 2 )
=1245.6042624/10873.37
=11.46 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12990.097 - 2928.268 - ( 2749.231 - max(0, 4454.561 - 4924.374+2749.231))
=9592.016

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15166.796 - 2069.781 - ( 1783.939 - max(0, 3099.946 - 4042.237+1783.939))
=12154.724

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Dong Fang Offshore Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1704.68/( ( (4206.834 + max(-1717.379, 0)) + (4660.45 + max(-296.062, 0)) )/ 2 )
=1704.68/( ( 4206.834 + 4660.45 )/ 2 )
=1704.68/4433.642
=38.45 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1812.017 + 13.653 + 348.534) - (2928.268 + 0 + 963.315)
=-1717.379

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1631.06 + 13.653 + 610.406) - (2069.781 + 0 + 481.4)
=-296.062

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Dong Fang Offshore Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=2294.053/22896.158
=10.02 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dong Fang Offshore Co EBIT Related Terms

Dong Fang Offshore Co EBIT Historical Data

* Premium members only.

The historical data trend for Dong Fang Offshore Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dong Fang Offshore Co EBIT Chart

Dong Fang Offshore Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
202.14 667.82 1,298.47 1,594.92 2,294.05

Dong Fang Offshore Co Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 336.35 336.13 690.77 840.99 426.17

TPE:7786 vs CTAS, CPRT, GPN: EBIT Comparison

For the Specialty Business Services subindustry, Dong Fang Offshore Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Dong Fang Offshore Co EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Dong Fang Offshore Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Dong Fang Offshore Co's EV-to-EBIT falls into.


TPE:7786
25GF Score
Dong Fang Offshore Co Ltd TPE:7786
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dong Fang Offshore Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2,294 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$2,294 Mil mean?
Dong Fang Offshore Co (TPE:7786) has a EBIT of NT$2,294 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Dong Fang Offshore Co.
Is Dong Fang Offshore Co's EBIT too high?
Dong Fang Offshore Co's current EBIT is NT$2,294 Mil. Overall, Dong Fang Offshore Co has a GF Score™ of 25/100, reflecting its overall financial health beyond just this single metric.
How does Dong Fang Offshore Co's EBIT compare to CTAS and CPRT?
Dong Fang Offshore Co's EBIT of NT$2,294 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Dong Fang Offshore Co. Dong Fang Offshore Co's current EBIT is NT$2,294 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dong Fang Offshore Co stock overvalued right now?
Dong Fang Offshore Co (TPE:7786) has a current EBIT of NT$2,294 Mil. The current EBIT is NT$2,294 Mil. Dong Fang Offshore Co's overall GF Score™ is 25/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Dong Fang Offshore Co (TPE:7786), the current EBIT is NT$2,294 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Dong Fang Offshore Co Business Description

Address Shizheng Road, No. 386, 19th Floor - 1, Xitun District, Taichung, TWN, 407667
Dong Fang Offshore Co Ltd is engaged in the provision of nearshore and offshore maritime construction support services for the offshore wind industry. The services of the company include marine construction projects guard vessel and patrol services for offshore operations; environmental and regulatory compliance support for offshore wind projects; transportation of personnel and cargo; transportation of heavy construction equipment and large-scale machinery; horizontal directional drilling (HDD) works for subsea cable installation; marine mammal observation (MMO) services; submarine telecommunications cable installation; subsea cable storage and operations & maintenance (O&M); and subsea cable burial and installation services.
25GF Score

Get the complete analysis for TPE:7786

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$125.00
Price