eSOL Co (TSE:4420) EBIT: 円287 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4420 eSOL Co Ltd TSE:4420
84 GF Score
Price 円831.00
GF Value 円961.50
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is eSOL Co EBIT?

eSOL Co TSE:4420 -2.12% 84 EBIT is 円287 Mil as of Dec. 2025. GuruFocus rates TSE:4420 with a GF Score™ of 84/100 and a GF Value™ of 円961.50 (Modestly Undervalued). The stock has 6 warning signs investors should review.

eSOL Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円287 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. eSOL Co's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. eSOL Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. eSOL Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 2.15%.

eSOL Co  (TSE:4420) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

eSOL Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (3130.756 + 3515.218)/ 2 )
=0/3322.987
=0.00 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=7013.464 - 711.493 - ( 3171.215 - max(0, 1645.01 - 5725.275+3171.215))
=3130.756

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8192.617 - 1485.882 - ( 3191.517 - max(0, 1943.593 - 6315.814+3191.517))
=3515.218

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

eSOL Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (219.889 + max(909.05, 0)) + (474.285 + max(974.728, 0)) )/ 2 )
=0/( ( 1128.939 + 1449.013 )/ 2 )
=0/1288.976
=0.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1954.397 + 328.642 + 271.021) - (711.493 + 0 + 933.517)
=909.05

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2486.484 + 210.952 + 190.885) - (1485.882 + 0 + 427.711)
=974.728

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

eSOL Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=287.352/13368.937
=2.15 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eSOL Co EBIT Related Terms

eSOL Co EBIT Historical Data

* Premium members only.

The historical data trend for eSOL Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

eSOL Co EBIT Chart

eSOL Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 72.68 -353.81 -82.16 1,155.06 869.28

eSOL Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 160.95 22.36 0.00 0.00 264.99

TSE:4420 vs SNX, ARW, AVT: EBIT Comparison

For the Electronics & Computer Distribution subindustry, eSOL Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

eSOL Co EV-to-EBIT vs Hardware Industry

For the Hardware industry and Technology sector, eSOL Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where eSOL Co's EV-to-EBIT falls into.


TSE:4420
84GF Score
eSOL Co Ltd TSE:4420
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

eSOL Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円287 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円287 Mil mean?
eSOL Co (TSE:4420) has a EBIT of 円287 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on eSOL Co.
Is eSOL Co's EBIT too high?
eSOL Co's current EBIT is 円287 Mil. Overall, eSOL Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does eSOL Co's EBIT compare to SNX and ARW?
eSOL Co's EBIT of 円287 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Hardware company?
A good EBIT depends on the Hardware industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on eSOL Co. eSOL Co's current EBIT is 円287 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is eSOL Co stock overvalued right now?
Based on GuruFocus' analysis, eSOL Co (TSE:4420) is currently considered Modestly Undervalued. The stock's GF Value™ is 円961.50, compared to a current price of 円831.00 — trading 13.6% below its estimated fair value. The current EBIT is 円287 Mil. eSOL Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For eSOL Co (TSE:4420), the current EBIT is 円287 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is eSOL Co (TSE:4420) Overvalued in 2026?

Based on GuruFocus' analysis, eSOL Co stock appears to be undervalued. The current stock price of 円831.00 is trading 13.6% below its estimated GF Value™ of 円961.50. GuruFocus considers eSOL Co to be Modestly Undervalued.

Key valuation signals for TSE:4420:

  • EBIT: 円287 Mil
  • GF Value™: 円961.50 vs. price of 円831.00 (13.6% below fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the TSE:4420 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

eSOL Co Business Description

Address 1-32-2 Honmachi, 24th Floor, Harmony Tower, Nakano-ku, Tokyo, JPN, 164-8721
eSOL Co Ltd is a Japan-based company mainly engaged in the research, development, manufacture, and sale of software and hardware for computers and computer peripheral equipment. It also provides engineering services, sensing solutions, and consultation and education for in-vehicle system development.
84GF Score

Get the complete analysis for TSE:4420

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円831.00
Price
円961.50
GF Value