Proni (TSE:479A) EBIT: 円376 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:479A Proni Inc TSE:479A
10 GF Score
Price 円1,364.00
! 1 Warning Sign
View Full Analysis

What is Proni EBIT?

Proni TSE:479A -4.88% 10 EBIT is 円376 Mil as of Dec. 2025. GuruFocus rates TSE:479A with a GF Score™ of 10/100. The stock has 1 warning sign investors should review.

Proni's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was 円197 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円376 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Proni's annualized ROC % for the quarter that ended in Dec. 2025 was 44.67%. Proni's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 1,318.41%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Proni's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 7.95%.


Proni  (TSE:479A) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Proni's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=382.36 * ( 1 - 0% )/( (718.379 + 993.4)/ 2 )
=382.36/855.8895
=44.67 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2183.278 - 42.443 - ( 1549.563 - max(0, 456.077 - 1878.533+1549.563))
=718.379

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3354.362 - 428.212 - ( 2457.719 - max(0, 935.375 - 2868.125+2457.719))
=993.4

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Proni's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=393.606/( ( (31.077 + max(-22.289, 0)) + (28.632 + max(-259.151, 0)) )/ 2 )
=393.606/( ( 31.077 + 28.632 )/ 2 )
=393.606/29.8545
=1,318.41 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(315.515 + 0 + 13.455) - (42.443 + 0 + 308.816)
=-22.289

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(345.977 + 0.013 + 64.416) - (428.212 + 0 + 241.345)
=-259.151

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Proni's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=375.998/4728.131
=7.95 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Proni EBIT Related Terms


Proni EBIT Historical Data

* Premium members only.

The historical data trend for Proni's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Proni EBIT Chart

Proni Annual Data
Trend Dec23 Dec24 Dec25
EBIT
-711.91 -371.51 376.00

Proni Semi-Annual Data
Dec23 Dec24 Jun25 Dec25
EBIT 0.00 0.00 179.20 196.80

TSE:479A vs MSFT, ORCL, PLTR: EBIT Comparison

For the Software - Infrastructure subindustry, Proni's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Proni EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, Proni's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Proni's EV-to-EBIT falls into.


TSE:479A
10GF Score
Proni Inc TSE:479A
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Proni EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円376 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円376 Mil mean?
Proni (TSE:479A) has a EBIT of 円376 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Proni.
Is Proni's EBIT too high?
Proni's current EBIT is 円376 Mil. Overall, Proni has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Proni's EBIT compare to MSFT and ORCL?
Proni's EBIT of 円376 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Proni. Proni's current EBIT is 円376 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Proni stock overvalued right now?
Proni (TSE:479A) has a current EBIT of 円376 Mil. The current EBIT is 円376 Mil. Proni's overall GF Score™ is 10/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Proni (TSE:479A), the current EBIT is 円376 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Proni Business Description

Address 3-20-14 Higashigotanda, Sumitomo Fudosan Takanawa Park Tower 12th Floor, Shinagawa-ku, Tokyo, JPN, 141-0022
Proni Inc is engaged in Operation of the B2B procurement platform PRONI Aimitsu. PRONI AIMITSU covers a wide range of categories, including IT production, advertising and sales promotion, human resources and general affairs, business management, BPO (outsourcing), and specialists. PRONI AIMITSU SaaS specializes in IT products and SaaS aimed at accelerating digital transformation. It provides an environment where companies aiming to improve business efficiency, productivity, and digital transformation can quickly select the optimal outsourcing provider and SaaS.
10GF Score

Get the complete analysis for TSE:479A

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,364.00
Price