GRID (TSE:5582) EBIT: 円277 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5582 GRID Inc TSE:5582
53 GF Score
Price 円1,902.00
GF Value 円3,086.31
Valuation Significantly Undervalued
View Full Analysis

What is GRID EBIT?

GRID TSE:5582 +1.12% 53 EBIT is 円277 Mil as of Dec. 2025. GuruFocus rates TSE:5582 with a GF Score™ of 53/100 and a GF Value™ of 円3,086.31 (Significantly Undervalued).

GRID's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円277 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. GRID's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. GRID's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. GRID's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 4.40%.


GRID  (TSE:5582) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

GRID's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (1558.262 + 1523.186)/ 2 )
=0/1540.724
=0.00 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4404.545 - 0 - ( 2846.283 - max(0, 384.917 - 4063.392+2846.283))
=1558.262

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4593.275 - 110.619 - ( 2959.47 - max(0, 466.479 - 4189.428+2959.47))
=1523.186

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

GRID's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (5.217 + max(832.192, 0)) + (72.371 + max(763.479, 0)) )/ 2 )
=0/( ( 837.409 + 835.85 )/ 2 )
=0/836.6295
=0.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1088.906 + 50.585 + 77.618) - (0 + 0 + 384.917)
=832.192

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1084.589 + 70.281 + 75.088) - (110.619 + 0 + 355.86)
=763.479

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

GRID's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=277.266/6305.464
=4.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GRID EBIT Related Terms


GRID EBIT Historical Data

* Premium members only.

The historical data trend for GRID's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GRID EBIT Chart

GRID Annual Data
Trend Jun21 Jun22 Jun23 Jun24 Jun25
EBIT
-228.73 78.47 202.18 344.72 426.24

GRID Quarterly Data
Jun21 Jun22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 238.44 124.07 118.70 0.00 34.51

TSE:5582 vs MSFT, ORCL, PLTR: EBIT Comparison

For the Software - Infrastructure subindustry, GRID's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRID EV-to-EBIT vs Software Industry

For the Software industry and Technology sector, GRID's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where GRID's EV-to-EBIT falls into.


TSE:5582
53GF Score
GRID Inc TSE:5582
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GRID EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円277 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円277 Mil mean?
GRID (TSE:5582) has a EBIT of 円277 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GRID.
Is GRID's EBIT too high?
GRID's current EBIT is 円277 Mil. Overall, GRID has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GRID's EBIT compare to MSFT and ORCL?
GRID's EBIT of 円277 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Software company?
A good EBIT depends on the Software industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GRID. GRID's current EBIT is 円277 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRID stock overvalued right now?
Based on GuruFocus' analysis, GRID (TSE:5582) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,086.31, compared to a current price of 円1,902.00 — trading 38.4% below its estimated fair value. The current EBIT is 円277 Mil. GRID's overall GF Score™ is 53/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For GRID (TSE:5582), the current EBIT is 円277 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GRID (TSE:5582) Overvalued in 2026?

Based on GuruFocus' analysis, GRID stock appears to be undervalued. The current stock price of 円1,902.00 is trading 38.4% below its estimated GF Value™ of 円3,086.31. GuruFocus considers GRID to be Significantly Undervalued.

Key valuation signals for TSE:5582:

  • EBIT: 円277 Mil
  • GF Value™: 円3,086.31 vs. price of 円1,902.00 (38.4% below fair value)
  • GF Score™: 53/100

No single metric tells the full story. See the TSE:5582 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GRID Business Description

Address 3-11-7 Kitaaoyama, 6th Floor Ao Building, Minato-ku, Tokyo, JPN, 107-0061
GRID Inc is engaged in the Development, sale, maintenance, and operation support of planning optimization systems using artificial intelligence. The company solves complex problems by using digital twin technology, which produces real space in digital space, with AI optimization technology.
53GF Score

Get the complete analysis for TSE:5582

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,902.00
Price
円3,086.31
GF Value