Orchestra Holdings (TSE:6533) EBIT: 円182 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6533 Orchestra Holdings Inc TSE:6533
45 GF Score
Price 円1,149.00
GF Value 円445.43
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Orchestra Holdings EBIT?

Orchestra Holdings TSE:6533 +1.32% 45 EBIT is 円182 Mil as of Jun. 2026. GuruFocus rates TSE:6533 with a GF Score™ of 45/100 and a GF Value™ of 円445.43 (Significantly Overvalued). The stock has 8 warning signs investors should review.

Orchestra Holdings's earnings before interest and taxes (EBIT) for the three months ended in Jun. 2026 was 円283 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2026 was 円182 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Orchestra Holdings's annualized ROC % for the quarter that ended in Jun. 2026 was 5.58%. Orchestra Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 66.11%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Orchestra Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2026 was 1.31%.


Orchestra Holdings  (TSE:6533) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Orchestra Holdings's annualized ROC % for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=1118.532 * ( 1 - 36.776% )/( (11566.113 + 13791.111)/ 2 )
=707.18067168/12678.612
=5.58 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16159.92 - 2479.136 - ( 3538.337 - max(0, 5417.394 - 7532.065+3538.337))
=11566.113

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=18317.984 - 2425.957 - ( 4253.811 - max(0, 6197.803 - 8298.719+4253.811))
=13791.111

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Orchestra Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Jun. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1133.068/( ( (1478.19 + max(301.135, 0)) + (1485.714 + max(162.548, 0)) )/ 2 )
=1133.068/( ( 1779.325 + 1648.262 )/ 2 )
=1133.068/1713.7935
=66.11 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3133.935 + 0 + 716.791) - (2479.136 + 0 + 1070.455)
=301.135

Working Capital(Q: Jun. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3200.808 + 0 + 844.1) - (2425.957 + 0 + 1456.403)
=162.548

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jun. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Orchestra Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2026 )
=181.68/13908.905
=1.31 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Orchestra Holdings EBIT Related Terms


Orchestra Holdings EBIT Historical Data

* Premium members only.

The historical data trend for Orchestra Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orchestra Holdings EBIT Chart

Orchestra Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,320.51 1,468.05 942.64 1,345.69 1,449.38

Orchestra Holdings Quarterly Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69.45 337.93 196.05 368.28 283.27

TSE:6533 vs APP, OMC, TTD: EBIT Comparison

For the Advertising Agencies subindustry, Orchestra Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orchestra Holdings EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Orchestra Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Orchestra Holdings's EV-to-EBIT falls into.


TSE:6533
45GF Score
Orchestra Holdings Inc TSE:6533
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orchestra Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円182 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円182 Mil mean?
Orchestra Holdings (TSE:6533) has a EBIT of 円182 Mil as of Jun. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Orchestra Holdings.
Is Orchestra Holdings' EBIT too high?
Orchestra Holdings' current EBIT is 円182 Mil. Overall, Orchestra Holdings has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Orchestra Holdings' EBIT compare to APP and OMC?
Orchestra Holdings' EBIT of 円182 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Orchestra Holdings. Orchestra Holdings's current EBIT is 円182 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orchestra Holdings stock overvalued right now?
Based on GuruFocus' analysis, Orchestra Holdings (TSE:6533) is currently considered Significantly Overvalued. The stock's GF Value™ is 円445.43, compared to a current price of 円1,149.00 — trading 158% above its estimated fair value. The current EBIT is 円182 Mil. Orchestra Holdings' overall GF Score™ is 45/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Orchestra Holdings (TSE:6533), the current EBIT is 円182 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orchestra Holdings (TSE:6533) Overvalued in 2026?

Based on GuruFocus' analysis, Orchestra Holdings stock appears to be overvalued. The current stock price of 円1,149.00 is trading 158% above its estimated GF Value™ of 円445.43. GuruFocus considers Orchestra Holdings to be Significantly Overvalued.

Key valuation signals for TSE:6533:

  • EBIT: 円182 Mil
  • GF Value™: 円445.43 vs. price of 円1,149.00 (158% above fair value)
  • GF Score™: 45/100 with 8 warning signs

No single metric tells the full story. See the TSE:6533 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orchestra Holdings Business Description

Address 1-15-1 Ebisuminami, A-Place Ebisuminami 3Floor, Shibuya-ku, Yubinbango, Tokyo, JPN, 150-0022
Orchestra Holdings Inc is engaged in digital marketing and life technology business. It provides SEM consulting, site production, banner production, Facebook page production, Facebook ads, listing advertisements services among others. It offers the total solution for digital marketing measures including operational type advertisement, SEO consulting, creative service.
45GF Score

Get the complete analysis for TSE:6533

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,149.00
Price
円445.43
GF Value