Endurance Motive (XMAD:END) EBIT: €-0.19 Mil (TTM As of Dec. 2025)


XMAD:END Endurance Motive SA XMAD:END
64 GF Score
Price €2.99
GF Value €1.38
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Endurance Motive EBIT?

Endurance Motive XMAD:END +1.01% 64 EBIT is €-0.19 Mil as of Dec. 2025. GuruFocus rates XMAD:END with a GF Score™ of 64/100 and a GF Value™ of €1.38 (Significantly Overvalued). The stock has 5 warning signs investors should review.

Endurance Motive's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €-0.15 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €-0.19 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Endurance Motive's annualized ROC % for the quarter that ended in Dec. 2025 was -6.23%. Endurance Motive's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -11.82%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Endurance Motive's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -0.49%.

Endurance Motive  (XMAD:END) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Endurance Motive's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-0.354 * ( 1 - 0% )/( (4.76 + 6.599)/ 2 )
=-0.354/5.6795
=-6.23 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5.93 - 0.657 - ( 0.513 - max(0, 3.231 - 4.261+0.513))
=4.76

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9.222 - 1.733 - ( 0.89 - max(0, 5.363 - 7.048+0.89))
=6.599

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Endurance Motive's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-0.294/( ( (0.148 + max(1.784, 0)) + (0.557 + max(2.484, 0)) )/ 2 )
=-0.294/( ( 1.932 + 3.041 )/ 2 )
=-0.294/2.4865
=-11.82 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.464 + 2.023 + 0.053) - (0.657 + 0 + 1.099)
=1.784

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1.62 + 3.424 + 0.893) - (1.733 + 0 + 1.72)
=2.484

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Endurance Motive's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-0.19/39.060
=-0.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endurance Motive EBIT Related Terms

Endurance Motive EBIT Historical Data

* Premium members only.

The historical data trend for Endurance Motive's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Endurance Motive EBIT Chart

Endurance Motive Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial -1.26 -1.75 -0.11 -1.03 -0.19

Endurance Motive Semi-Annual Data
Dec18 Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.49 -0.34 -0.68 -0.04 -0.15

XMAD:END vs VRT, BE, NVT: EBIT Comparison

For the Electrical Equipment & Parts subindustry, Endurance Motive's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Endurance Motive EV-to-EBIT vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Endurance Motive's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Endurance Motive's EV-to-EBIT falls into.


XMAD:END
64GF Score
Endurance Motive SA XMAD:END
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Endurance Motive EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-0.19 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-0.19 Mil mean?
Endurance Motive (XMAD:END) has a EBIT of €-0.19 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Endurance Motive.
Is Endurance Motive's EBIT too high?
Endurance Motive's current EBIT is €-0.19 Mil. Overall, Endurance Motive has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Endurance Motive's EBIT compare to VRT and BE?
Endurance Motive's EBIT of €-0.19 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Industrial Products company?
A good EBIT depends on the Industrial Products industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Endurance Motive. Endurance Motive's current EBIT is €-0.19 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Endurance Motive stock overvalued right now?
Based on GuruFocus' analysis, Endurance Motive (XMAD:END) is currently considered Significantly Overvalued. The stock's GF Value™ is €1.38, compared to a current price of €2.99 — trading 116.7% above its estimated fair value. The current EBIT is €-0.19 Mil. Endurance Motive's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Endurance Motive (XMAD:END), the current EBIT is €-0.19 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Endurance Motive (XMAD:END) Overvalued in 2026?

Based on GuruFocus' analysis, Endurance Motive stock appears to be overvalued. The current stock price of €2.99 is trading 116.7% above its estimated GF Value™ of €1.38. GuruFocus considers Endurance Motive to be Significantly Overvalued.

Key valuation signals for XMAD:END:

  • EBIT: €-0.19 Mil
  • GF Value™: €1.38 vs. price of €2.99 (116.7% above fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the XMAD:END stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Endurance Motive Business Description

Other Exchanges 7VB:Germany
Address Carrer de la Bernia 1, Canet den Berenguer, Valencia, ESP, 46529
Endurance Motive SA designs and assembles lithium batteries for electromobility. It offers complete solutions for the implementation of lithium-based storage technology for industrial traction equipment, naval sector and public transport vehicles.
64GF Score

Get the complete analysis for XMAD:END

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.99
Price
€1.38
GF Value