Odiot (XPAR:MLODT) EBIT: €5.70 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPAR:MLODT Odiot SA XPAR:MLODT
36 GF Score
Price €22.00
GF Value €40.00
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Odiot EBIT?

Odiot XPAR:MLODT +2.80% 36 EBIT is €5.70 Mil as of Dec. 2025. GuruFocus rates XPAR:MLODT with a GF Score™ of 36/100 and a GF Value™ of €40.00 (Possible Value Trap). The stock has 2 warning signs investors should review.

Odiot's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was €5.70 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was €5.70 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Odiot's annualized ROC % for the quarter that ended in Dec. 2025 was 183.58%. Odiot's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was %.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Odiot's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 77.64%.

Odiot  (XPAR:MLODT) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Odiot's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=6.754 * ( 1 - 0% )/( (5.06 + 2.298)/ 2 )
=6.754/3.679
=183.58 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=0.866 - 2.145 - ( 0.02 - max(0, 6.751 - 0.412+0.02))
=5.06

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2.316 - 1.315 - ( 0.187 - max(0, 2.375 - 1.078+0.187))
=2.298

Note: The Operating Income data used here is one times the annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Odiot's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2024  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=5.703/( ( (0 + max(-2.482, 0)) + (0 + max(-1.556, 0)) )/ 2 )
=5.703/( ( 0 + 0 )/ 2 )
=5.703/0
= %

where Working Capital is:

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 0.088) - (2.145 + 0 + 0.425)
=-2.482

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 0.01) - (1.315 + 0 + 0.251)
=-1.556

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Odiot's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=5.703/7.345
=77.64 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Odiot EBIT Related Terms

Odiot EBIT Historical Data

* Premium members only.

The historical data trend for Odiot's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Odiot EBIT Chart

Odiot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.67 -5.81 -0.16 -0.21 5.70

Odiot Semi-Annual Data
Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.67 -5.81 -0.16 -0.21 5.70

XPAR:MLODT vs TPR, SIG: EBIT Comparison

For the Luxury Goods subindustry, Odiot's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Odiot EV-to-EBIT vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Odiot's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Odiot's EV-to-EBIT falls into.


XPAR:MLODT
36GF Score
Odiot SA XPAR:MLODT
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Odiot EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €5.70 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €5.70 Mil mean?
Odiot (XPAR:MLODT) has a EBIT of €5.70 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Odiot.
Is Odiot's EBIT too high?
Odiot's current EBIT is €5.70 Mil. Overall, Odiot has a GF Score™ of 36/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Odiot's EBIT compare to TPR and SIG?
Odiot's EBIT of €5.70 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Retail - Cyclical company?
A good EBIT depends on the Retail - Cyclical industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Odiot. Odiot's current EBIT is €5.70 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Odiot stock overvalued right now?
Based on GuruFocus' analysis, Odiot (XPAR:MLODT) is currently considered Possible Value Trap. The stock's GF Value™ is €40.00, compared to a current price of €22.00 — trading 45% below its estimated fair value. The current EBIT is €5.70 Mil. Odiot's overall GF Score™ is 36/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Odiot (XPAR:MLODT), the current EBIT is €5.70 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Odiot (XPAR:MLODT) Overvalued in 2026?

Based on GuruFocus' analysis, Odiot stock appears to be undervalued. The current stock price of €22.00 is trading 45% below its estimated GF Value™ of €40.00. GuruFocus considers Odiot to be Possible Value Trap.

Key valuation signals for XPAR:MLODT:

  • EBIT: €5.70 Mil
  • GF Value™: €40.00 vs. price of €22.00 (45% below fair value)
  • GF Score™: 36/100 with 2 warning signs

No single metric tells the full story. See the XPAR:MLODT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Odiot Business Description

Address 10, Rue de la Paix, Paris, FRA, 75002
Odiot SA is the holding company engaged in creating exceptional pieces and cutlery in precious metals (gilded gold, sterling silver, silver plate). Its collection are Cutlery, Masterpieces, Porcelain, Crystal, Birth, Decoration, and Gift.
36GF Score

Get the complete analysis for XPAR:MLODT

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€22.00
Price
€40.00
GF Value