Cielo-Blu Group (XTAE:CILO) EBIT: ₪47.0 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:CILO Cielo-Blu Group Ltd XTAE:CILO
39 GF Score
Price ₪2.95
GF Value ₪0.15
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Cielo-Blu Group EBIT?

Cielo-Blu Group XTAE:CILO +9.06% 39 EBIT is ₪47.0 Mil as of Dec. 2025. GuruFocus rates XTAE:CILO with a GF Score™ of 39/100 and a GF Value™ of ₪0.15 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Cielo-Blu Group's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was ₪-7.0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was ₪47.0 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Cielo-Blu Group's annualized ROC % for the quarter that ended in Dec. 2025 was 0.24%. Cielo-Blu Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -22.98%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Cielo-Blu Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 8.01%.

Cielo-Blu Group  (XTAE:CILO) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Cielo-Blu Group's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=3.492 * ( 1 - 35.46% )/( (964.575 + 949.771)/ 2 )
=2.2537368/957.173
=0.24 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=846.101 - 66.482 - ( 31.873 - max(0, 426.752 - 241.796+31.873))
=964.575

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=796.096 - 36.202 - ( 35.273 - max(0, 383.456 - 193.579+35.273))
=949.771

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Cielo-Blu Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-28/( ( (67.925 + max(69.429, 0)) + (65.713 + max(40.66, 0)) )/ 2 )
=-28/( ( 137.354 + 106.373 )/ 2 )
=-28/121.8635
=-22.98 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(47.356 + 109.243 + 2.784) - (66.482 + 0 + 23.472)
=69.429

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(5.521 + 107.814 + 2.8421709430404E-14) - (36.202 + 0 + 36.473)
=40.66

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Cielo-Blu Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=47.015/586.676
=8.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cielo-Blu Group EBIT Related Terms

Cielo-Blu Group EBIT Historical Data

* Premium members only.

The historical data trend for Cielo-Blu Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cielo-Blu Group EBIT Chart

Cielo-Blu Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 256.63 193.62 -836.22 444.09 47.02

Cielo-Blu Group Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.80 11.15 44.91 -2.05 -7.00

Cielo-Blu Group EBIT Competitor Comparison

For the Real Estate - Development subindustry, Cielo-Blu Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Cielo-Blu Group EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Cielo-Blu Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Cielo-Blu Group's EV-to-EBIT falls into.


XTAE:CILO
39GF Score
Cielo-Blu Group Ltd XTAE:CILO
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cielo-Blu Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪47.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ₪47.0 Mil mean?
Cielo-Blu Group (XTAE:CILO) has a EBIT of ₪47.0 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cielo-Blu Group.
Is Cielo-Blu Group's EBIT too high?
Cielo-Blu Group's current EBIT is ₪47.0 Mil. Overall, Cielo-Blu Group has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cielo-Blu Group's EBIT compare to competitors?
Cielo-Blu Group's EBIT of ₪47.0 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Cielo-Blu Group. Cielo-Blu Group's current EBIT is ₪47.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cielo-Blu Group stock overvalued right now?
Based on GuruFocus' analysis, Cielo-Blu Group (XTAE:CILO) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪0.15, compared to a current price of ₪2.95 — trading 1865.3% above its estimated fair value. The current EBIT is ₪47.0 Mil. Cielo-Blu Group's overall GF Score™ is 39/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Cielo-Blu Group (XTAE:CILO), the current EBIT is ₪47.0 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cielo-Blu Group (XTAE:CILO) Overvalued in 2026?

Based on GuruFocus' analysis, Cielo-Blu Group stock appears to be overvalued. The current stock price of ₪2.95 is trading 1865.3% above its estimated GF Value™ of ₪0.15. GuruFocus considers Cielo-Blu Group to be Significantly Overvalued.

Key valuation signals for XTAE:CILO:

  • EBIT: ₪47.0 Mil
  • GF Value™: ₪0.15 vs. price of ₪2.95 (1865.3% above fair value)
  • GF Score™: 39/100 with 4 warning signs

No single metric tells the full story. See the XTAE:CILO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Cielo-Blu Group Business Description

Address The Boys 5, Ness-Ziona, ISR, 74047
Cielo-Blu Group Ltd formerly Hanan Mor Group - Holding Ltd is a real estate developer. It is engaged in planning and construction of residential and commercial real estate projects, such as environmental buildings and residential complexes in Israel and internationally.
39GF Score

Get the complete analysis for XTAE:CILO

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪2.95
Price
₪0.15
GF Value