Danya Cebus (XTAE:DNYA) EBIT: ₪222 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:DNYA Danya Cebus Ltd XTAE:DNYA
86 GF Score
Price ₪111.30
GF Value ₪128.49
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Danya Cebus EBIT?

Danya Cebus XTAE:DNYA -2.20% 86 EBIT is ₪222 Mil as of Mar. 2026. GuruFocus rates XTAE:DNYA with a GF Score™ of 86/100 and a GF Value™ of ₪128.49 (Modestly Undervalued). The stock has 5 warning signs investors should review.

Danya Cebus's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ₪56 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ₪222 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Danya Cebus's annualized ROC % for the quarter that ended in Mar. 2026 was 8.37%. Danya Cebus's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 62.29%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Danya Cebus's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 6.11%.


Danya Cebus  (XTAE:DNYA) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Danya Cebus's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=192.204 * ( 1 - 21.81% )/( (1680.507 + 1912.281)/ 2 )
=150.2843076/1796.394
=8.37 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3270.935 - 1204.951 - ( 385.477 - max(0, 2007.825 - 2490.625+385.477))
=1680.507

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3453.33 - 1223.198 - ( 317.851 - max(0, 2188.718 - 2529.173+317.851))
=1912.281

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Danya Cebus's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=222.852/( ( (352.67 + max(5.3119999999999, 0)) + (357.517 + max(-117.763, 0)) )/ 2 )
=222.852/( ( 357.982 + 357.517 )/ 2 )
=222.852/357.7495
=62.29 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1500.406 + 204.421 + 263.252) - (1204.951 + 0 + 757.816)
=5.3119999999999

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1475.585 + 178.433 + 235.61) - (1223.198 + 0 + 784.193)
=-117.763

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Danya Cebus's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=221.868/3632.822
=6.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Danya Cebus EBIT Related Terms


Danya Cebus EBIT Historical Data

* Premium members only.

The historical data trend for Danya Cebus's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Danya Cebus EBIT Chart

Danya Cebus Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only 174.09 231.28 260.35 228.12 222.72

Danya Cebus Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 55.16 52.27 57.35 56.53 55.71

XTAE:DNYA vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, Danya Cebus's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danya Cebus EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, Danya Cebus's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Danya Cebus's EV-to-EBIT falls into.


XTAE:DNYA
86GF Score
Danya Cebus Ltd XTAE:DNYA
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Danya Cebus EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₪222 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ₪222 Mil mean?
Danya Cebus (XTAE:DNYA) has a EBIT of ₪222 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Danya Cebus.
Is Danya Cebus' EBIT too high?
Danya Cebus' current EBIT is ₪222 Mil. Overall, Danya Cebus has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Danya Cebus' EBIT compare to PWR and FIX?
Danya Cebus' EBIT of ₪222 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Danya Cebus. Danya Cebus's current EBIT is ₪222 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Danya Cebus stock overvalued right now?
Based on GuruFocus' analysis, Danya Cebus (XTAE:DNYA) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪128.49, compared to a current price of ₪111.30 — trading 13.4% below its estimated fair value. The current EBIT is ₪222 Mil. Danya Cebus' overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Danya Cebus (XTAE:DNYA), the current EBIT is ₪222 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Danya Cebus (XTAE:DNYA) Overvalued in 2026?

Based on GuruFocus' analysis, Danya Cebus stock appears to be undervalued. The current stock price of ₪111.30 is trading 13.4% below its estimated GF Value™ of ₪128.49. GuruFocus considers Danya Cebus to be Modestly Undervalued.

Key valuation signals for XTAE:DNYA:

  • EBIT: ₪222 Mil
  • GF Value™: ₪128.49 vs. price of ₪111.30 (13.4% below fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the XTAE:DNYA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Danya Cebus Business Description

Address Yoni Nethanyahu 1c, Or Yehuda, ISR, 60250
Danya Cebus Ltd is a construction company. It constructs residential and non-residential buildings and manufactures prefabricated construction materials. It focuses on infrastructure projects, railway infrastructure, bridges, and related works.
86GF Score

Get the complete analysis for XTAE:DNYA

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪111.30
Price
₪128.49
GF Value