Circus SE (XTER:CA1) EBIT: €-18.23 Mil (TTM As of Jun. 2025)


XTER:CA1 Circus SE XTER:CA1
6 GF Score
Price €5.22
! 1 Warning Sign
View Full Analysis

What is Circus SE EBIT?

Circus SE XTER:CA1 -2.43% 6 EBIT is €-18.23 Mil as of Jun. 2025. GuruFocus rates XTER:CA1 with a GF Score™ of 6/100. The stock has 1 warning sign investors should review.

Circus SE's earnings before interest and taxes (EBIT) for the six months ended in Jun. 2025 was €-10.41 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jun. 2025 was €-18.23 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Circus SE's annualized ROC % for the quarter that ended in Jun. 2025 was -110.76%. Circus SE's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2025 was -1,322.78%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Circus SE's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jun. 2025 was -14.47%.

Circus SE  (XTER:CA1) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Circus SE's annualized ROC % for the quarter that ended in Jun. 2025 is calculated as:

ROC % (Q: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Jun. 2025 ))/ count )
=-20.82 * ( 1 - 0% )/( (18.069 + 19.527)/ 2 )
=-20.82/18.798
=-110.76 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19.621 - 1.785 - ( 0.257 - max(0, 1.785 - 1.552+0.257))
=18.069

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25.694 - 1.139 - ( 5.028 - max(0, 1.139 - 8.157+5.028))
=19.527

Note: The Operating Income data used here is two times the semi-annual (Jun. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Circus SE's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jun. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Jun. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2024  Q: Jun. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-20.814/( ( (0.733 + max(-0.596, 0)) + (0.556 + max(1.858, 0)) )/ 2 )
=-20.814/( ( 0.733 + 2.414 )/ 2 )
=-20.814/1.5735
=-1,322.78 %

where Working Capital is:

Working Capital(Q: Dec. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.009 + 0.123 + 1.057) - (1.785 + 0 + 0)
=-0.596

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0.02 + 0.281 + 2.696) - (1.139 + 0 + 0)
=1.858

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Jun. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Circus SE's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jun. 2025 )
=-18.229/126.006
=-14.47 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Circus SE EBIT Related Terms

Circus SE EBIT Historical Data

* Premium members only.

The historical data trend for Circus SE's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Circus SE EBIT Chart

Circus SE Annual Data
Trend Dec23 Dec24
EBIT
-4.90 -14.91

Circus SE Semi-Annual Data
Dec23 Jun24 Dec24 Jun25
EBIT 0.00 -7.08 -7.82 -10.41

XTER:CA1 vs MSFT, ORCL, PLTR: EBIT Comparison

For the Specialty Industrial Machinery subindustry, Circus SE's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Circus SE EV-to-EBIT vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Circus SE's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Circus SE's EV-to-EBIT falls into.


XTER:CA1
6GF Score
Circus SE XTER:CA1
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Circus SE EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jun. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €-18.23 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of €-18.23 Mil mean?
Circus SE (XTER:CA1) has a EBIT of €-18.23 Mil as of Jun. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Circus SE.
Is Circus SE's EBIT too high?
Circus SE's current EBIT is €-18.23 Mil. Overall, Circus SE has a GF Score™ of 6/100, reflecting its overall financial health beyond just this single metric.
How does Circus SE's EBIT compare to MSFT and ORCL?
Circus SE's EBIT of €-18.23 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Industrial Products company?
A good EBIT depends on the Industrial Products industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Circus SE. Circus SE's current EBIT is €-18.23 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Circus SE stock overvalued right now?
Circus SE (XTER:CA1) has a current EBIT of €-18.23 Mil. The current EBIT is €-18.23 Mil. Circus SE's overall GF Score™ is 6/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Circus SE (XTER:CA1), the current EBIT is €-18.23 Mil as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Circus SE Business Description

Address Hongkongstrasse 6, Hamburg, DEU
Circus SE is a technology company based in Germany that develops autonomous solutions for the food service industry, using robotics and artificial intelligence. The Circus group's core products consist of three components: CA-1 Food-Robots, which includes the CA-1 Series 4, a patented autonomous kitchen robot system with AI integration, designed for autonomous use in commercial environments, from retail to cafeteria replacement; CA-M Food Robots, an autonomous field kitchen specifically designed for military operations, disaster relief, and remote, high-risk environments; and the Circus Operating System, the group's central, Al-native operating system for managing, monitoring, and maintaining CA-1 and CA-M robots.
6GF Score

Get the complete analysis for XTER:CA1

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.22
Price