Frasers Group (STU:ZVX) EBITDA: €1,179 Mil (TTM As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:ZVX Frasers Group PLC STU:ZVX
83 GF Score
Price €9.00
GF Value €9.02
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Frasers Group EBITDA?

Frasers Group STU:ZVX +1.69% 83 EBITDA is €1,179 Mil as of Apr. 2026. GuruFocus rates STU:ZVX with a GF Score™ of 83/100 and a GF Value™ of €9.02 (Fairly Valued). The stock has 4 warning signs investors should review.

Frasers Group's EBITDA for the six months ended in Apr. 2026 was €438 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 was €1,179 Mil.

During the past 12 months, the average EBITDA Growth Rate of Frasers Group was 31.80% per year. During the past 3 years, the average EBITDA Growth Rate was 1.70% per year. During the past 5 years, the average EBITDA Growth Rate was 19.40% per year. During the past 10 years, the average EBITDA Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of Frasers Group was 40.20% per year. The lowest was -16.00% per year. And the median was 13.30% per year.

Frasers Group's EBITDA per Share for the six months ended in Apr. 2026 was €1.01. Its EBITDA per share for the trailing twelve months (TTM) ended in Apr. 2026 was €2.72.

During the past 12 months, the average EBITDA per Share Growth Rate of Frasers Group was 31.90% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 3.80% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 23.10% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of Frasers Group was 43.60% per year. The lowest was -11.10% per year. And the median was 14.95% per year.

Frasers Group  (STU:ZVX) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


Frasers Group EBITDA Related Terms


Frasers Group EBITDA Historical Data

* Premium members only.

The historical data trend for Frasers Group's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frasers Group EBITDA Chart

Frasers Group Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 718.16 1,108.71 1,023.10 910.70 1,181.01

Frasers Group Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 449.20 480.66 441.02 740.64 437.86

STU:ZVX vs CASY, WSM, DKS: EBITDA Comparison

For the Specialty Retail subindustry, Frasers Group's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frasers Group EV-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Frasers Group's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Frasers Group's EV-to-EBITDA falls into.


STU:ZVX
83GF Score
Frasers Group PLC STU:ZVX
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

Frasers Group's EBITDA for the fiscal year that ended in Apr. 2026 is calculated as

Frasers Group's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Apr. 2026, Frasers Group's EBITDA was €1,181 Mil.

Frasers Group's EBITDA for the quarter that ended in Apr. 2026 is calculated as

Frasers Group's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Apr. 2026, Frasers Group's EBITDA was €438 Mil.

EBITDA for the trailing twelve months (TTM) ended in Apr. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was €1,179 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of €1,179 Mil mean?
Frasers Group (STU:ZVX) has a EBITDA of €1,179 Mil as of Apr. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Frasers Group.
Is Frasers Group's EBITDA too high?
Frasers Group's current EBITDA is €1,179 Mil. Overall, Frasers Group has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Frasers Group's EBITDA compare to CASY and WSM?
Frasers Group's EBITDA of €1,179 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Retail - Cyclical company?
A good EBITDA depends on the Retail - Cyclical industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on Frasers Group. Frasers Group's current EBITDA is €1,179 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frasers Group stock overvalued right now?
Based on GuruFocus' analysis, Frasers Group (STU:ZVX) is currently considered Fairly Valued. The stock's GF Value™ is €9.02, compared to a current price of €9.00 — trading 0.2% below its estimated fair value. The current EBITDA is €1,179 Mil. Frasers Group's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For Frasers Group (STU:ZVX), the current EBITDA is €1,179 Mil as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frasers Group (STU:ZVX) Overvalued in 2026?

Based on GuruFocus' analysis, Frasers Group stock appears to be undervalued. The current stock price of €9.00 is trading 0.2% below its estimated GF Value™ of €9.02. GuruFocus considers Frasers Group to be Fairly Valued.

Key valuation signals for STU:ZVX:

  • EBITDA: €1,179 Mil
  • GF Value™: €9.02 vs. price of €9.00 (0.2% below fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the STU:ZVX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frasers Group Business Description

Other Exchanges SDIPF:USAFRASl:UKFRAS:UK
Address Unit A, Brook Park East, Shirebrook, GBR, NG20 8RY
Frasers Group PLC is a U.K. sports goods retailer. The diversified portfolio of Sports, Fitness, Premium Lifestyle and Luxury Store Fascias. Its brands are Sports Direct, House of Fraser, Flannels, Amara Living, Evans Cycles, Game, Jack Wills, and Others. The company has five segments five operating segments: UK Sports, Premium Lifestyle, International, Property and Financial Services. It operates stores in the United Kingdom, Europe, Asia, Oceania and USA. It generates the majority of the revenue from UK Sports includes the results of the Group's core sports retail store operations in the UK, plus all the Group's sports retail online business, other UK-based sports retail and wholesale operations, GAME UK stores and online operations, retail store operations.
83GF Score

Get the complete analysis for STU:ZVX

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.00
Price
€9.02
GF Value