ARN Media (ASX:A1N) Enterprise Value: A$229.0 Mil (As of Jul. 03, 2026) ***


ASX:A1N ARN Media Ltd ASX:A1N
44 GF Score
Price A$0.25
GF Value A$0.76
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is ARN Media Enterprise Value?

ARN Media ASX:A1N -2.00% 44 Enterprise Value is A$229.0 Mil as of Jul. 03, 2026. GuruFocus rates ASX:A1N with a GF Score™ of 44/100 and a GF Value™ of A$0.76 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, ARN Media's Enterprise Value is A$229.0 Mil. ARN Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$21.7 Mil. Therefore, ARN Media's EV-to-EBIT ratio for today is 10.57.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, ARN Media's Enterprise Value is A$229.0 Mil. ARN Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$87.0 Mil. Therefore, ARN Media's EV-to-EBITDA ratio for today is 2.63.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, ARN Media's Enterprise Value is A$229.0 Mil. ARN Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$427.5 Mil. Therefore, ARN Media's EV-to-Revenue ratio for today is 0.54.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, ARN Media's Enterprise Value is A$229.0 Mil. ARN Media's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$96.2 Mil. Therefore, ARN Media's EV-to-OCF ratio for today is 2.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, ARN Media's Enterprise Value is A$229.0 Mil. ARN Media's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$90.8 Mil. Therefore, ARN Media's EV-to-FCF ratio for today is 2.52.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


ARN Media  (ASX:A1N) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

ARN Media's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=228.976/21.654
=10.57

ARN Media's current Enterprise Value is A$229.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ARN Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was A$21.7 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

ARN Media's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=228.976/87.003
=2.63

ARN Media's current Enterprise Value is A$229.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ARN Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was A$87.0 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

ARN Media's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=228.976/427.483
=0.54

ARN Media's current Enterprise Value is A$229.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ARN Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was A$427.5 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

ARN Media's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=228.976/96.249
=2.38

ARN Media's current Enterprise Value is A$229.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ARN Media's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was A$96.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

ARN Media's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=228.976/90.845
=2.52

ARN Media's current Enterprise Value is A$229.0 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ARN Media's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was A$90.8 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ARN Media Enterprise Value Related Terms


ARN Media Enterprise Value Historical Data

* Premium members only.

The historical data trend for ARN Media's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ARN Media Enterprise Value Chart

ARN Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 456.28 432.96 493.88 702.11 123.65

ARN Media Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 493.88 492.76 702.11 327.14 274.37

ASX:A1N vs NXST: Enterprise Value Comparison

For the Broadcasting subindustry, ARN Media's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ARN Media Enterprise Value vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, ARN Media's Enterprise Value distribution charts can be found below:

* The bar in red indicates where ARN Media's Enterprise Value falls into.


ASX:A1N
44GF Score
ARN Media Ltd ASX:A1N
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ARN Media Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

ARN Media's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

ARN Media's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of A$229.0 Mil mean?
ARN Media (ASX:A1N) has a Enterprise Value of A$229.0 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on ARN Media and its competitors.
Is ARN Media's Enterprise Value too high?
ARN Media's current Enterprise Value is A$229.0 Mil. Overall, ARN Media has a GF Score™ of 44/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ARN Media's Enterprise Value compare to NXST?
ARN Media's Enterprise Value of A$229.0 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Media - Diversified company?
A good Enterprise Value depends on the Media - Diversified industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on ARN Media and its competitors. ARN Media's current Enterprise Value is A$229.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ARN Media stock overvalued right now?
Based on GuruFocus' analysis, ARN Media (ASX:A1N) is currently considered Possible Value Trap. The stock's GF Value™ is A$0.76, compared to a current price of A$0.25 — trading 67.8% below its estimated fair value. The current Enterprise Value is A$229.0 Mil. ARN Media's overall GF Score™ is 44/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For ARN Media (ASX:A1N), the current Enterprise Value is A$229.0 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ARN Media (ASX:A1N) Overvalued in 2026?

Based on GuruFocus' analysis, ARN Media stock appears to be undervalued. The current stock price of A$0.25 is trading 67.8% below its estimated GF Value™ of A$0.76. GuruFocus considers ARN Media to be Possible Value Trap.

Key valuation signals for ASX:A1N:

  • Enterprise Value: A$229.0 Mil
  • GF Value™: A$0.76 vs. price of A$0.25 (67.8% below fair value)
  • GF Score™: 44/100 with 4 warning signs

No single metric tells the full story. See the ASX:A1N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ARN Media Business Description

Address 40 Mount Street, North Sydney, NSW, AUS, 2060
ARN Media Ltd is one of Australia's entertainment companies, delivering a comprehensive mix of broadcast, digital, and on-demand content. ARN has ownership of 58 radio stations across 33 markets and 46 DAB+ stations. ARN holds the long-term licence to operate iHeart in the Australian market. The company has one segment: ARN, which includes Metropolitan and Regional radio networks, on-demand radio, streaming, and podcasting (Australia), equity accounted investments including Nova Entertainment (Perth) Pty Ltd, and investment in Southern Cross Austereo Media Group Limited (SCA).
44GF Score

Get the complete analysis for ASX:A1N

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$0.25
Price
A$0.76
GF Value