D1000 Varejo Farma Participacoes (BSP:DMVF3) Enterprise Value: R$866 Mil (As of Jun. 29, 2026) ***


BSP:DMVF3 D1000 Varejo Farma Participacoes SA BSP:DMVF3
78 GF Score
Price R$7.00
GF Value R$8.13
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is D1000 Varejo Farma Participacoes Enterprise Value?

D1000 Varejo Farma Participacoes BSP:DMVF3 +0.29% 78 Enterprise Value is R$866 Mil as of Jun. 29, 2026. GuruFocus rates BSP:DMVF3 with a GF Score™ of 78/100 and a GF Value™ of R$8.13 (Modestly Undervalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, D1000 Varejo Farma Participacoes's Enterprise Value is R$866 Mil. D1000 Varejo Farma Participacoes's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was R$94 Mil. Therefore, D1000 Varejo Farma Participacoes's EV-to-EBIT ratio for today is 9.18.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, D1000 Varejo Farma Participacoes's Enterprise Value is R$866 Mil. D1000 Varejo Farma Participacoes's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was R$233 Mil. Therefore, D1000 Varejo Farma Participacoes's EV-to-EBITDA ratio for today is 3.72.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, D1000 Varejo Farma Participacoes's Enterprise Value is R$866 Mil. D1000 Varejo Farma Participacoes's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was R$2,759 Mil. Therefore, D1000 Varejo Farma Participacoes's EV-to-Revenue ratio for today is 0.31.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, D1000 Varejo Farma Participacoes's Enterprise Value is R$866 Mil. D1000 Varejo Farma Participacoes's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was R$170 Mil. Therefore, D1000 Varejo Farma Participacoes's EV-to-OCF ratio for today is 5.08.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, D1000 Varejo Farma Participacoes's Enterprise Value is R$866 Mil. D1000 Varejo Farma Participacoes's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was R$76 Mil. Therefore, D1000 Varejo Farma Participacoes's EV-to-FCF ratio for today is 11.46.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


D1000 Varejo Farma Participacoes  (BSP:DMVF3) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

D1000 Varejo Farma Participacoes's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=866.256/94.368
=9.18

D1000 Varejo Farma Participacoes's current Enterprise Value is R$866 Mil.
D1000 Varejo Farma Participacoes's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was R$94 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

D1000 Varejo Farma Participacoes's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=866.256/233.03
=3.72

D1000 Varejo Farma Participacoes's current Enterprise Value is R$866 Mil.
D1000 Varejo Farma Participacoes's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was R$233 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

D1000 Varejo Farma Participacoes's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=866.256/2758.83
=0.31

D1000 Varejo Farma Participacoes's current Enterprise Value is R$866 Mil.
D1000 Varejo Farma Participacoes's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was R$2,759 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

D1000 Varejo Farma Participacoes's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=866.256/170.45
=5.08

D1000 Varejo Farma Participacoes's current Enterprise Value is R$866 Mil.
D1000 Varejo Farma Participacoes's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was R$170 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

D1000 Varejo Farma Participacoes's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=866.256/75.615
=11.46

D1000 Varejo Farma Participacoes's current Enterprise Value is R$866 Mil.
D1000 Varejo Farma Participacoes's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was R$76 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


D1000 Varejo Farma Participacoes Enterprise Value Related Terms


D1000 Varejo Farma Participacoes Enterprise Value Historical Data

* Premium members only.

The historical data trend for D1000 Varejo Farma Participacoes's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

D1000 Varejo Farma Participacoes Enterprise Value Chart

D1000 Varejo Farma Participacoes Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 439.00 432.56 539.80 666.33 813.00

D1000 Varejo Farma Participacoes Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 647.10 648.86 675.48 813.00 873.34

D1000 Varejo Farma Participacoes Enterprise Value Competitor Comparison

For the Pharmaceutical Retailers subindustry, D1000 Varejo Farma Participacoes's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


D1000 Varejo Farma Participacoes Enterprise Value vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, D1000 Varejo Farma Participacoes's Enterprise Value distribution charts can be found below:

* The bar in red indicates where D1000 Varejo Farma Participacoes's Enterprise Value falls into.


BSP:DMVF3
78GF Score
D1000 Varejo Farma Participacoes SA BSP:DMVF3
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

D1000 Varejo Farma Participacoes Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

D1000 Varejo Farma Participacoes's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

D1000 Varejo Farma Participacoes's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of R$866 Mil mean?
D1000 Varejo Farma Participacoes (BSP:DMVF3) has a Enterprise Value of R$866 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on D1000 Varejo Farma Participacoes and its competitors.
Is D1000 Varejo Farma Participacoes' Enterprise Value too high?
D1000 Varejo Farma Participacoes' current Enterprise Value is R$866 Mil. Overall, D1000 Varejo Farma Participacoes has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does D1000 Varejo Farma Participacoes' Enterprise Value compare to competitors?
D1000 Varejo Farma Participacoes' Enterprise Value of R$866 Mil can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Healthcare Providers & Services company?
A good Enterprise Value depends on the Healthcare Providers & Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on D1000 Varejo Farma Participacoes and its competitors. D1000 Varejo Farma Participacoes's current Enterprise Value is R$866 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is D1000 Varejo Farma Participacoes stock overvalued right now?
Based on GuruFocus' analysis, D1000 Varejo Farma Participacoes (BSP:DMVF3) is currently considered Modestly Undervalued. The stock's GF Value™ is R$8.13, compared to a current price of R$7.00 — trading 13.9% below its estimated fair value. The current Enterprise Value is R$866 Mil. D1000 Varejo Farma Participacoes' overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For D1000 Varejo Farma Participacoes (BSP:DMVF3), the current Enterprise Value is R$866 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is D1000 Varejo Farma Participacoes (BSP:DMVF3) Overvalued in 2026?

Based on GuruFocus' analysis, D1000 Varejo Farma Participacoes stock appears to be undervalued. The current stock price of R$7.00 is trading 13.9% below its estimated GF Value™ of R$8.13. GuruFocus considers D1000 Varejo Farma Participacoes to be Modestly Undervalued.

Key valuation signals for BSP:DMVF3:

  • Enterprise Value: R$866 Mil
  • GF Value™: R$8.13 vs. price of R$7.00 (13.9% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the BSP:DMVF3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


D1000 Varejo Farma Participacoes Business Description

Address Cidade de Deus. Predio Amarelo, 2nd Floor, Osasco, SP, BRA, 6029900
D1000 Varejo Farma Participacoes SA invests in national or foreign pharmaceutical retail companies.
78GF Score

Get the complete analysis for BSP:DMVF3

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$7.00
Price
R$8.13
GF Value