Exmar NV (CHIX:EXMB) Enterprise Value: €969.2 Mil (As of Jun. 26, 2026) ***


CHIX:EXMB Exmar NV CHIX:EXMB
61 GF Score
Price €11.52
GF Value €7.03
! 9 Warning Signs
View Full Analysis

What is Exmar NV Enterprise Value?

Exmar NV CHIX:EXMB 61 Enterprise Value is €969.2 Mil as of Jun. 26, 2026. GuruFocus rates CHIX:EXMB with a GF Score™ of 61/100 and a GF Value™ of €7.03. The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Exmar NV's Enterprise Value is €969.2 Mil. Exmar NV's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €86.6 Mil. Therefore, Exmar NV's EV-to-EBIT ratio for today is 11.20.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Exmar NV's Enterprise Value is €969.2 Mil. Exmar NV's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €109.0 Mil. Therefore, Exmar NV's EV-to-EBITDA ratio for today is 8.89.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Exmar NV's Enterprise Value is €969.2 Mil. Exmar NV's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €213.5 Mil. Therefore, Exmar NV's EV-to-Revenue ratio for today is 4.54.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Exmar NV's Enterprise Value is €969.2 Mil. Exmar NV's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €89.0 Mil. Therefore, Exmar NV's EV-to-OCF ratio for today is 10.89.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Exmar NV's Enterprise Value is €969.2 Mil. Exmar NV's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €64.3 Mil. Therefore, Exmar NV's EV-to-FCF ratio for today is 15.07.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Exmar NV  (CHIX:EXMb) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Exmar NV's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=969.236/86.566
=11.20

Exmar NV's current Enterprise Value is €969.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exmar NV's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €86.6 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Exmar NV's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=969.236/109.012
=8.89

Exmar NV's current Enterprise Value is €969.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exmar NV's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €109.0 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Exmar NV's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=969.236/213.504
=4.54

Exmar NV's current Enterprise Value is €969.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exmar NV's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €213.5 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Exmar NV's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=969.236/89.021
=10.89

Exmar NV's current Enterprise Value is €969.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exmar NV's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €89.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Exmar NV's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=969.236/64.33
=15.07

Exmar NV's current Enterprise Value is €969.2 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Exmar NV's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €64.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Exmar NV Enterprise Value Related Terms


Exmar NV Enterprise Value Historical Data

* Premium members only.

The historical data trend for Exmar NV's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Exmar NV Enterprise Value Chart

Exmar NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 469.85 178.80 694.60 653.33 999.99

Exmar NV Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 694.60 694.27 653.33 642.55 999.99

CHIX:EXMB vs SLB, BKR, HAL: Enterprise Value Comparison

For the Oil & Gas Equipment & Services subindustry, Exmar NV's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Exmar NV Enterprise Value vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Exmar NV's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Exmar NV's Enterprise Value falls into.


CHIX:EXMB
61GF Score
Exmar NV CHIX:EXMB
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Exmar NV Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Exmar NV's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Exmar NV's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €969.2 Mil mean?
Exmar NV (CHIX:EXMB) has a Enterprise Value of €969.2 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exmar NV and its competitors.
Is Exmar NV's Enterprise Value too high?
Exmar NV's current Enterprise Value is €969.2 Mil. Overall, Exmar NV has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does Exmar NV's Enterprise Value compare to SLB and BKR?
Exmar NV's Enterprise Value of €969.2 Mil can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Oil & Gas company?
A good Enterprise Value depends on the Oil & Gas industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Exmar NV and its competitors. Exmar NV's current Enterprise Value is €969.2 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Exmar NV stock overvalued right now?
Exmar NV (CHIX:EXMB) has a current Enterprise Value of €969.2 Mil. The stock's GF Value™ is €7.03, compared to a current price of €11.52 — trading 63.9% above its estimated fair value. The current Enterprise Value is €969.2 Mil. Exmar NV's overall GF Score™ is 61/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Exmar NV (CHIX:EXMB), the current Enterprise Value is €969.2 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Exmar NV (CHIX:EXMB) Overvalued in 2026?

Based on GuruFocus' analysis, Exmar NV stock appears to be overvalued. The current stock price of €11.52 is trading 63.9% above its estimated GF Value™ of €7.03.

Key valuation signals for CHIX:EXMB:

  • Enterprise Value: €969.2 Mil
  • GF Value™: €7.03 vs. price of €11.52 (63.9% above fair value)
  • GF Score™: 61/100 with 9 warning signs

No single metric tells the full story. See the CHIX:EXMB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Exmar NV Business Description

Industry EnergyOil & Gas
Address De Gerlachekaai 20, Antwerpen, BEL, 2000
Exmar NV is a liquefied natural gas (LNG) and liquefied petroleum gas (LPG) carrier. It provides industrial marine and energy logistical solutions for transport, regasification and liquefaction within the oil and gas industry. The company has three reportable segments: Shipping, Infrastructure, and Supporting Services. The activities in the shipping segment include the transportation of liquefied gas products such as Liquid Petroleum Gas, anhydrous ammonia, and petrochemical gases. The infrastructure segment includes LNG infrastructure and Offshore, and the segment supporting services include specialized supporting services such as ship management services and travel agency services. The majority of the revenue is generated from the Shipping segment.
61GF Score

Get the complete analysis for CHIX:EXMB

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.52
Price
€7.03
GF Value