DRMMF (Dream International) Enterprise Value: $341.4 Mil (As of Jun. 24, 2026) ***


DRMMF Dream International Ltd DRMMF
80 GF Score
Price $0.91
GF Value $0.72
! 1 Warning Sign
View Full Analysis

What is Dream International Enterprise Value?

Dream International DRMMF 80 Enterprise Value is $341.4 Mil as of Jun. 24, 2026. GuruFocus rates DRMMF with a GF Score™ of 80/100 and a GF Value™ of $0.72. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Dream International's Enterprise Value is $341.4 Mil. Dream International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $112.3 Mil. Therefore, Dream International's EV-to-EBIT ratio for today is 3.04.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Dream International's Enterprise Value is $341.4 Mil. Dream International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $112.3 Mil. Therefore, Dream International's EV-to-EBITDA ratio for today is 3.04.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Dream International's Enterprise Value is $341.4 Mil. Dream International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $765.0 Mil. Therefore, Dream International's EV-to-Revenue ratio for today is 0.45.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Dream International's Enterprise Value is $341.4 Mil. Dream International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $110.1 Mil. Therefore, Dream International's EV-to-OCF ratio for today is 3.10.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Dream International's Enterprise Value is $341.4 Mil. Dream International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $83.5 Mil. Therefore, Dream International's EV-to-FCF ratio for today is 4.09.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Dream International  (OTCPK:DRMMF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Dream International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=341.411/112.333
=3.04

Dream International's current Enterprise Value is $341.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dream International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $112.3 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Dream International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=341.411/112.333
=3.04

Dream International's current Enterprise Value is $341.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dream International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $112.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Dream International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=341.411/764.971
=0.45

Dream International's current Enterprise Value is $341.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dream International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $765.0 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Dream International's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=341.411/110.084
=3.10

Dream International's current Enterprise Value is $341.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dream International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $110.1 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Dream International's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=341.411/83.479
=4.09

Dream International's current Enterprise Value is $341.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dream International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $83.5 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dream International Enterprise Value Related Terms


Dream International Enterprise Value Historical Data

* Premium members only.

The historical data trend for Dream International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dream International Enterprise Value Chart

Dream International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 164.24 138.23 40.97 14.67 935.20

Dream International Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.97 50.77 14.67 16.36 935.20

DRMMF vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Dream International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dream International Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Dream International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Dream International's Enterprise Value falls into.


DRMMF
80GF Score
Dream International Ltd DRMMF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dream International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Dream International's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Dream International's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $341.4 Mil mean?
Dream International (DRMMF) has a Enterprise Value of $341.4 Mil as of Jun. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dream International and its competitors.
Is Dream International's Enterprise Value too high?
Dream International's current Enterprise Value is $341.4 Mil. Overall, Dream International has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Dream International's Enterprise Value compare to AS and HAS?
Dream International's Enterprise Value of $341.4 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dream International and its competitors. Dream International's current Enterprise Value is $341.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dream International stock overvalued right now?
Dream International (DRMMF) has a current Enterprise Value of $341.4 Mil. The stock's GF Value™ is $0.72, compared to a current price of $0.91 — trading 26.2% above its estimated fair value. The current Enterprise Value is $341.4 Mil. Dream International's overall GF Score™ is 80/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Dream International (DRMMF), the current Enterprise Value is $341.4 Mil as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dream International (DRMMF) Overvalued in 2026?

Based on GuruFocus' analysis, Dream International stock appears to be overvalued. The current stock price of $0.91 is trading 26.2% above its estimated GF Value™ of $0.72.

Key valuation signals for DRMMF:

  • Enterprise Value: $341.4 Mil
  • GF Value™: $0.72 vs. price of $0.91 (26.2% above fair value)
  • GF Score™: 80/100 with 1 warning sign

No single metric tells the full story. See the DRMMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dream International Business Description

Other Exchanges 01126:Hong Kong
Address 75 Mody Road, 6th Floor, Tower 1, South Seas Centre, Tsim Sha Tsui, Kowloon, HKG
Dream International Ltd is a Hong Kong-based company engaged in the design, development, manufacturing, and sale of toys. It operates in three segments: Plush stuffed toys, Plastic figures, and Tarpaulin. The majority is from the Plush stuffed toys segment, which is involved in the design, development, manufacture, and sale of plush stuffed toys. These products are either sourced externally or are manufactured in the group's manufacturing facilities located in Chinese Mainland and Vietnam. The company's geographical segments are Hong Kong, North America, Japan, Europe, Chinese Mainland, Vietnam, Korea, and Other countries, of which prime revenue is derived from North America.
80GF Score

Get the complete analysis for DRMMF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.91
Price
$0.72
GF Value