Uniphar (DUB:UPR) Enterprise Value: €1,515 Mil (As of Jun. 27, 2026) ***


DUB:UPR Uniphar PLC DUB:UPR
82 GF Score
Price €4.57
GF Value €3.64
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Uniphar Enterprise Value?

Uniphar DUB:UPR -0.65% 82 Enterprise Value is €1,515 Mil as of Jun. 27, 2026. GuruFocus rates DUB:UPR with a GF Score™ of 82/100 and a GF Value™ of €3.64 (Modestly Overvalued). The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Uniphar's Enterprise Value is €1,515 Mil. Uniphar's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €84 Mil. Therefore, Uniphar's EV-to-EBIT ratio for today is 18.01.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Uniphar's Enterprise Value is €1,515 Mil. Uniphar's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €120 Mil. Therefore, Uniphar's EV-to-EBITDA ratio for today is 12.64.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Uniphar's Enterprise Value is €1,515 Mil. Uniphar's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €3,075 Mil. Therefore, Uniphar's EV-to-Revenue ratio for today is 0.49.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Uniphar's Enterprise Value is €1,515 Mil. Uniphar's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €108 Mil. Therefore, Uniphar's EV-to-OCF ratio for today is 13.98.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Uniphar's Enterprise Value is €1,515 Mil. Uniphar's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €46 Mil. Therefore, Uniphar's EV-to-FCF ratio for today is 33.22.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Uniphar  (DUB:UPR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Uniphar's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1515.413/84.134
=18.01

Uniphar's current Enterprise Value is €1,515 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Uniphar's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €84 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Uniphar's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1515.413/119.845
=12.64

Uniphar's current Enterprise Value is €1,515 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Uniphar's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €120 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Uniphar's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1515.413/3074.704
=0.49

Uniphar's current Enterprise Value is €1,515 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Uniphar's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €3,075 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Uniphar's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1515.413/108.431
=13.98

Uniphar's current Enterprise Value is €1,515 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Uniphar's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €108 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Uniphar's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1515.413/45.614
=33.22

Uniphar's current Enterprise Value is €1,515 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Uniphar's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €46 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Uniphar Enterprise Value Related Terms


Uniphar Enterprise Value Historical Data

* Premium members only.

The historical data trend for Uniphar's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uniphar Enterprise Value Chart

Uniphar Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,532.57 1,058.04 1,034.30 882.08 1,242.86

Uniphar Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,034.30 984.42 882.08 1,329.24 1,242.86

DUB:UPR vs MCK, COR, CAH: Enterprise Value Comparison

For the Medical Distribution subindustry, Uniphar's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniphar Enterprise Value vs Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Uniphar's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Uniphar's Enterprise Value falls into.


DUB:UPR
82GF Score
Uniphar PLC DUB:UPR
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uniphar Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Uniphar's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Uniphar's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €1,515 Mil mean?
Uniphar (DUB:UPR) has a Enterprise Value of €1,515 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Uniphar and its competitors.
Is Uniphar's Enterprise Value too high?
Uniphar's current Enterprise Value is €1,515 Mil. Overall, Uniphar has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Uniphar's Enterprise Value compare to MCK and COR?
Uniphar's Enterprise Value of €1,515 Mil can be compared against companies in the Medical Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Medical Distribution company?
A good Enterprise Value depends on the Medical Distribution industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Uniphar and its competitors. Uniphar's current Enterprise Value is €1,515 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uniphar stock overvalued right now?
Based on GuruFocus' analysis, Uniphar (DUB:UPR) is currently considered Modestly Overvalued. The stock's GF Value™ is €3.64, compared to a current price of €4.57 — trading 25.5% above its estimated fair value. The current Enterprise Value is €1,515 Mil. Uniphar's overall GF Score™ is 82/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Uniphar (DUB:UPR), the current Enterprise Value is €1,515 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uniphar (DUB:UPR) Overvalued in 2026?

Based on GuruFocus' analysis, Uniphar stock appears to be overvalued. The current stock price of €4.57 is trading 25.5% above its estimated GF Value™ of €3.64. GuruFocus considers Uniphar to be Modestly Overvalued.

Key valuation signals for DUB:UPR:

  • Enterprise Value: €1,515 Mil
  • GF Value™: €3.64 vs. price of €4.57 (25.5% above fair value)
  • GF Score™: 82/100 with 9 warning signs

No single metric tells the full story. See the DUB:UPR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uniphar Business Description

Other Exchanges UPR:UK0NR:Germany
Address 4045 Kingswood Road, Citywest Business Park, Dublin, IRL, D24 V06K
Uniphar PLC is a service provider within the pharmaceutical and healthcare sector. The company is an international diversified healthcare services business servicing the requirements of multinational pharmaceutical and medical technology manufacturers across three divisions - Uniphar Pharma, Uniphar Medtech and Uniphar Supply Chain & Retail. Uniphar Pharma enables pharma and biotech companies to bring medicines to markets globally and provide healthcare professionals with access to medicines that can't be sourced through traditional channels. Uniphar Medtech is a Pan-European medical device distributor and solutions partner. Uniphar Supply Chain & Retail is the pharmaceutical wholesaler in Ireland offering of retail pharmacies.
82GF Score

Get the complete analysis for DUB:UPR

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.57
Price
€3.64
GF Value