ELMTF (Element 25) Enterprise Value: $38.08 Mil (As of Jun. 29, 2026) ***


ELMTF Element 25 Ltd ELMTF
35 GF Score
Price $0.15
GF Value $0.02
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Element 25 Enterprise Value?

Element 25 ELMTF -7.83% 35 Enterprise Value is $38.08 Mil as of Jun. 29, 2026. GuruFocus rates ELMTF with a GF Score™ of 35/100 and a GF Value™ of $0.02 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Element 25's Enterprise Value is $38.08 Mil. Element 25's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-3.47 Mil. Therefore, Element 25's EV-to-EBIT ratio for today is -10.97.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Element 25's Enterprise Value is $38.08 Mil. Element 25's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-3.25 Mil. Therefore, Element 25's EV-to-EBITDA ratio for today is -11.73.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Element 25's Enterprise Value is $38.08 Mil. Element 25's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $1.22 Mil. Therefore, Element 25's EV-to-Revenue ratio for today is 31.11.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Element 25's Enterprise Value is $38.08 Mil. Element 25's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.30 Mil. Therefore, Element 25's EV-to-OCF ratio for today is -16.58.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Element 25's Enterprise Value is $38.08 Mil. Element 25's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-6.03 Mil. Therefore, Element 25's EV-to-FCF ratio for today is -6.31.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Element 25  (OTCPK:ELMTF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Element 25's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=38.083/-3.471
=-10.97

Element 25's current Enterprise Value is $38.08 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Element 25's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $-3.47 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Element 25's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=38.083/-3.247
=-11.73

Element 25's current Enterprise Value is $38.08 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Element 25's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $-3.25 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Element 25's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=38.083/1.224
=31.11

Element 25's current Enterprise Value is $38.08 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Element 25's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $1.22 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Element 25's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=38.083/-2.297
=-16.58

Element 25's current Enterprise Value is $38.08 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Element 25's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $-2.30 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Element 25's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=38.083/-6.031
=-6.31

Element 25's current Enterprise Value is $38.08 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Element 25's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $-6.03 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Element 25 Enterprise Value Related Terms


Element 25 Enterprise Value Historical Data

* Premium members only.

The historical data trend for Element 25's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Element 25 Enterprise Value Chart

Element 25 Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 177.05 44.28 58.29 25.37 31.07

Element 25 Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56.67 25.37 32.94 31.07 51.01

Element 25 Enterprise Value Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Element 25's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Element 25 Enterprise Value vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Element 25's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Element 25's Enterprise Value falls into.


ELMTF
35GF Score
Element 25 Ltd ELMTF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Element 25 Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Element 25's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Element 25's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $38.08 Mil mean?
Element 25 (ELMTF) has a Enterprise Value of $38.08 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Element 25 and its competitors.
Is Element 25's Enterprise Value too high?
Element 25's current Enterprise Value is $38.08 Mil. Overall, Element 25 has a GF Score™ of 35/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Element 25's Enterprise Value compare to competitors?
Element 25's Enterprise Value of $38.08 Mil can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Metals & Mining company?
A good Enterprise Value depends on the Metals & Mining industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Element 25 and its competitors. Element 25's current Enterprise Value is $38.08 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Element 25 stock overvalued right now?
Based on GuruFocus' analysis, Element 25 (ELMTF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.02, compared to a current price of $0.15 — trading 650% above its estimated fair value. The current Enterprise Value is $38.08 Mil. Element 25's overall GF Score™ is 35/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Element 25 (ELMTF), the current Enterprise Value is $38.08 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Element 25 (ELMTF) Overvalued in 2026?

Based on GuruFocus' analysis, Element 25 stock appears to be overvalued. The current stock price of $0.15 is trading 650% above its estimated GF Value™ of $0.02. GuruFocus considers Element 25 to be Significantly Overvalued.

Key valuation signals for ELMTF:

  • Enterprise Value: $38.08 Mil
  • GF Value™: $0.02 vs. price of $0.15 (650% above fair value)
  • GF Score™: 35/100 with 4 warning signs

No single metric tells the full story. See the ELMTF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Element 25 Business Description

Other Exchanges QFP:GermanyE25:Australia
Address 355 Scarborough Beach Road, Level 1, Building B, Garden Office Park, Osborne Park, WA, AUS, 6017
Element 25 Ltd is the operator of the Butcherbird Manganese Project. It predominantly generates revenue from the sales of manganese ore to customers. Geographically, the group has its presence in Australia.
35GF Score

Get the complete analysis for ELMTF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.15
Price
$0.02
GF Value