FIRRY (First Tractor Co) Enterprise Value: $542.0 Mil (As of Jun. 26, 2026) ***


FIRRY First Tractor Co Ltd FIRRY
82 GF Score
Price $4.19
GF Value $4.56
! 7 Warning Signs
View Full Analysis

What is First Tractor Co Enterprise Value?

First Tractor Co FIRRY 82 Enterprise Value is $542.0 Mil as of Jun. 26, 2026. GuruFocus rates FIRRY with a GF Score™ of 82/100 and a GF Value™ of $4.56. The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, First Tractor Co's Enterprise Value is $542.0 Mil. First Tractor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $0.5 Mil. Therefore, First Tractor Co's EV-to-EBIT ratio for today is 1,099.45.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, First Tractor Co's Enterprise Value is $542.0 Mil. First Tractor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $4.9 Mil. Therefore, First Tractor Co's EV-to-EBITDA ratio for today is 111.76.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, First Tractor Co's Enterprise Value is $542.0 Mil. First Tractor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $548.6 Mil. Therefore, First Tractor Co's EV-to-Revenue ratio for today is 0.99.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, First Tractor Co's Enterprise Value is $542.0 Mil. First Tractor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $72.5 Mil. Therefore, First Tractor Co's EV-to-OCF ratio for today is 7.47.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, First Tractor Co's Enterprise Value is $542.0 Mil. First Tractor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $52.3 Mil. Therefore, First Tractor Co's EV-to-FCF ratio for today is 10.36.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


First Tractor Co  (OTCPK:FIRRY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

First Tractor Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=542.028/0.49299999999999
=1,099.45

First Tractor Co's current Enterprise Value is $542.0 Mil.
First Tractor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

First Tractor Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=542.028/4.85
=111.76

First Tractor Co's current Enterprise Value is $542.0 Mil.
First Tractor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $4.9 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

First Tractor Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=542.028/548.567
=0.99

First Tractor Co's current Enterprise Value is $542.0 Mil.
First Tractor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $548.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

First Tractor Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=542.028/72.544
=7.47

First Tractor Co's current Enterprise Value is $542.0 Mil.
First Tractor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $72.5 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

First Tractor Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=542.028/52.342
=10.36

First Tractor Co's current Enterprise Value is $542.0 Mil.
First Tractor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $52.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


First Tractor Co Enterprise Value Related Terms


First Tractor Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for First Tractor Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Tractor Co Enterprise Value Chart

First Tractor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 259.67 98.91 340.97 415.64 542.56

First Tractor Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 299.05 415.64 420.46 577.71 542.56

FIRRY vs CAT, DE, PCAR: Enterprise Value Comparison

For the Farm & Heavy Construction Machinery subindustry, First Tractor Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Tractor Co Enterprise Value vs Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, First Tractor Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where First Tractor Co's Enterprise Value falls into.


FIRRY
82GF Score
First Tractor Co Ltd FIRRY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Tractor Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

First Tractor Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

First Tractor Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $542.0 Mil mean?
First Tractor Co (FIRRY) has a Enterprise Value of $542.0 Mil as of Jun. 26, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on First Tractor Co and its competitors.
Is First Tractor Co's Enterprise Value too high?
First Tractor Co's current Enterprise Value is $542.0 Mil. Overall, First Tractor Co has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does First Tractor Co's Enterprise Value compare to CAT and DE?
First Tractor Co's Enterprise Value of $542.0 Mil can be compared against companies in the Farm & Heavy Construction Machinery industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Farm & Heavy Construction Machinery company?
A good Enterprise Value depends on the Farm & Heavy Construction Machinery industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on First Tractor Co and its competitors. First Tractor Co's current Enterprise Value is $542.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Tractor Co stock overvalued right now?
First Tractor Co (FIRRY) has a current Enterprise Value of $542.0 Mil. The stock's GF Value™ is $4.56, compared to a current price of $4.19 — trading 8.1% below its estimated fair value. The current Enterprise Value is $542.0 Mil. First Tractor Co's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For First Tractor Co (FIRRY), the current Enterprise Value is $542.0 Mil as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Tractor Co (FIRRY) Overvalued in 2026?

Based on GuruFocus' analysis, First Tractor Co stock appears to be undervalued. The current stock price of $4.19 is trading 8.1% below its estimated GF Value™ of $4.56.

Key valuation signals for FIRRY:

  • Enterprise Value: $542.0 Mil
  • GF Value™: $4.56 vs. price of $4.19 (8.1% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the FIRRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Tractor Co Business Description

Address No. 154 Jianshe Road, Henan Province, Luoyang, CHN, 471004
First Tractor Co Ltd is an agricultural machinery and equipment manufacturing service provider in China. The company focuses on the R&D and manufacturing of medium and largesized tractors and their core components, accelerating the product upgrades towards high-end, intelligent and green technologies. The company has two reportable segments: agricultural machinery segment and power machinery segment. The agricultural machinery segment is responsible for the production and sales of agricultural tractors and harvesters. The power machinery segment is mainly responsible for the production and sales of diesel engines. The majority of the company's revenue is derived from the Agricultural machinery segment.
82GF Score

Get the complete analysis for FIRRY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.19
Price
$4.56
GF Value