Haidilao International Holding (FRA:8HI) Enterprise Value: €6,214 Mil (As of Jul. 12, 2026) ***


FRA:8HI Haidilao International Holding Ltd FRA:8HI
83 GF Score
Price €1.20
GF Value €1.98
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Haidilao International Holding Enterprise Value?

Haidilao International Holding FRA:8HI +0.59% 83 Enterprise Value is €6,214 Mil as of Jul. 12, 2026. GuruFocus rates FRA:8HI with a GF Score™ of 83/100 and a GF Value™ of €1.98 (Significantly Undervalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Haidilao International Holding's Enterprise Value is €6,214 Mil. Haidilao International Holding's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €732 Mil. Therefore, Haidilao International Holding's EV-to-EBIT ratio for today is 8.49.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Haidilao International Holding's Enterprise Value is €6,214 Mil. Haidilao International Holding's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €996 Mil. Therefore, Haidilao International Holding's EV-to-EBITDA ratio for today is 6.24.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Haidilao International Holding's Enterprise Value is €6,214 Mil. Haidilao International Holding's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €5,231 Mil. Therefore, Haidilao International Holding's EV-to-Revenue ratio for today is 1.19.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Haidilao International Holding's Enterprise Value is €6,214 Mil. Haidilao International Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €685 Mil. Therefore, Haidilao International Holding's EV-to-OCF ratio for today is 9.07.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Haidilao International Holding's Enterprise Value is €6,214 Mil. Haidilao International Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €474 Mil. Therefore, Haidilao International Holding's EV-to-FCF ratio for today is 13.11.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Haidilao International Holding  (FRA:8HI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Haidilao International Holding's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6214.136/732.17
=8.49

Haidilao International Holding's current Enterprise Value is €6,214 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €732 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Haidilao International Holding's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6214.136/996.163
=6.24

Haidilao International Holding's current Enterprise Value is €6,214 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €996 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Haidilao International Holding's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6214.136/5230.665
=1.19

Haidilao International Holding's current Enterprise Value is €6,214 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €5,231 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Haidilao International Holding's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=6214.136/685.462
=9.07

Haidilao International Holding's current Enterprise Value is €6,214 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €685 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Haidilao International Holding's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6214.136/473.874
=13.11

Haidilao International Holding's current Enterprise Value is €6,214 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Haidilao International Holding's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €474 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Haidilao International Holding Enterprise Value Related Terms


Haidilao International Holding Enterprise Value Historical Data

* Premium members only.

The historical data trend for Haidilao International Holding's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Haidilao International Holding Enterprise Value Chart

Haidilao International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,485.14 15,051.21 8,141.37 9,730.57 7,939.34

Haidilao International Holding Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,141.37 8,025.64 9,730.57 8,340.13 7,939.34

FRA:8HI vs MCD, SBUX, YUM: Enterprise Value Comparison

For the Restaurants subindustry, Haidilao International Holding's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Haidilao International Holding Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Haidilao International Holding's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Haidilao International Holding's Enterprise Value falls into.


FRA:8HI
83GF Score
Haidilao International Holding Ltd FRA:8HI
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Haidilao International Holding Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Haidilao International Holding's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Haidilao International Holding's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €6,214 Mil mean?
Haidilao International Holding (FRA:8HI) has a Enterprise Value of €6,214 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Haidilao International Holding and its competitors.
Is Haidilao International Holding's Enterprise Value too high?
Haidilao International Holding's current Enterprise Value is €6,214 Mil. Overall, Haidilao International Holding has a GF Score™ of 83/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Haidilao International Holding's Enterprise Value compare to MCD and SBUX?
Haidilao International Holding's Enterprise Value of €6,214 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Haidilao International Holding and its competitors. Haidilao International Holding's current Enterprise Value is €6,214 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Haidilao International Holding stock overvalued right now?
Based on GuruFocus' analysis, Haidilao International Holding (FRA:8HI) is currently considered Significantly Undervalued. The stock's GF Value™ is €1.98, compared to a current price of €1.20 — trading 39.4% below its estimated fair value. The current Enterprise Value is €6,214 Mil. Haidilao International Holding's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Haidilao International Holding (FRA:8HI), the current Enterprise Value is €6,214 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Haidilao International Holding (FRA:8HI) Overvalued in 2026?

Based on GuruFocus' analysis, Haidilao International Holding stock appears to be undervalued. The current stock price of €1.20 is trading 39.4% below its estimated GF Value™ of €1.98. GuruFocus considers Haidilao International Holding to be Significantly Undervalued.

Key valuation signals for FRA:8HI:

  • Enterprise Value: €6,214 Mil
  • GF Value™: €1.98 vs. price of €1.20 (39.4% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the FRA:8HI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Haidilao International Holding Business Description

Other Exchanges HDALF:USA06862:Hong Kong
Address No. 398 Yard, Zhongdong Road, 7th Floor, No. 1 Building, Dongxiaokou Town, Changping District, Beijing, CHN, 102218
Haidilao, founded in Sichuan in 1998, is a prominent Chinese hot pot restaurant operator. Following the spinoff of its international unit Super Hi, Haidilao now focuses solely on managing restaurants in Greater China.By the end of 2024, the chain operated over 1,300 stores in Greater China, generating more than CNY 40 billion in systemwide sales, making it one of the largest restaurant operators in China. The majority of its restaurants are company-owned, with only a small fraction franchised.
83GF Score

Get the complete analysis for FRA:8HI

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.20
Price
€1.98
GF Value