Ballys Intralot (FRA:9IL) Enterprise Value: €3,668.5 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9IL Ballys Intralot SA FRA:9IL
60 GF Score
Price €1.15
GF Value €0.81
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Ballys Intralot Enterprise Value?

Ballys Intralot FRA:9IL -0.43% 60 Enterprise Value is €3,668.5 Mil as of Jul. 14, 2026. GuruFocus rates FRA:9IL with a GF Score™ of 60/100 and a GF Value™ of €0.81 (Significantly Overvalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Ballys Intralot's Enterprise Value is €3,668.5 Mil. Ballys Intralot's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €89.5 Mil. Therefore, Ballys Intralot's EV-to-EBIT ratio for today is 40.99.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Ballys Intralot's Enterprise Value is €3,668.5 Mil. Ballys Intralot's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €206.8 Mil. Therefore, Ballys Intralot's EV-to-EBITDA ratio for today is 17.74.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Ballys Intralot's Enterprise Value is €3,668.5 Mil. Ballys Intralot's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €697.7 Mil. Therefore, Ballys Intralot's EV-to-Revenue ratio for today is 5.26.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Ballys Intralot's Enterprise Value is €3,668.5 Mil. Ballys Intralot's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €199.8 Mil. Therefore, Ballys Intralot's EV-to-OCF ratio for today is 18.36.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Ballys Intralot's Enterprise Value is €3,668.5 Mil. Ballys Intralot's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €149.3 Mil. Therefore, Ballys Intralot's EV-to-FCF ratio for today is 24.57.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Ballys Intralot  (FRA:9IL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Ballys Intralot's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3668.468/89.505
=40.99

Ballys Intralot's current Enterprise Value is €3,668.5 Mil.
Ballys Intralot's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €89.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Ballys Intralot's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3668.468/206.791
=17.74

Ballys Intralot's current Enterprise Value is €3,668.5 Mil.
Ballys Intralot's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €206.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Ballys Intralot's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3668.468/697.664
=5.26

Ballys Intralot's current Enterprise Value is €3,668.5 Mil.
Ballys Intralot's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €697.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Ballys Intralot's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3668.468/199.815
=18.36

Ballys Intralot's current Enterprise Value is €3,668.5 Mil.
Ballys Intralot's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €199.8 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Ballys Intralot's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3668.468/149.321
=24.57

Ballys Intralot's current Enterprise Value is €3,668.5 Mil.
Ballys Intralot's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €149.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ballys Intralot Enterprise Value Related Terms


Ballys Intralot Enterprise Value Historical Data

* Premium members only.

The historical data trend for Ballys Intralot's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ballys Intralot Enterprise Value Chart

Ballys Intralot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 590.60 710.41 973.27 1,007.69 3,469.18

Ballys Intralot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,004.13 1,023.99 1,982.28 3,469.18 3,061.46

FRA:9IL vs FLUT, DKNG, SGHC: Enterprise Value Comparison

For the Gambling subindustry, Ballys Intralot's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ballys Intralot Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Ballys Intralot's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Ballys Intralot's Enterprise Value falls into.


FRA:9IL
60GF Score
Ballys Intralot SA FRA:9IL
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ballys Intralot Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Ballys Intralot's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Ballys Intralot's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €3,668.5 Mil mean?
Ballys Intralot (FRA:9IL) has a Enterprise Value of €3,668.5 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ballys Intralot and its competitors.
Is Ballys Intralot's Enterprise Value too high?
Ballys Intralot's current Enterprise Value is €3,668.5 Mil. Overall, Ballys Intralot has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ballys Intralot's Enterprise Value compare to FLUT and DKNG?
Ballys Intralot's Enterprise Value of €3,668.5 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ballys Intralot and its competitors. Ballys Intralot's current Enterprise Value is €3,668.5 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ballys Intralot stock overvalued right now?
Based on GuruFocus' analysis, Ballys Intralot (FRA:9IL) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.81, compared to a current price of €1.15 — trading 41.9% above its estimated fair value. The current Enterprise Value is €3,668.5 Mil. Ballys Intralot's overall GF Score™ is 60/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Ballys Intralot (FRA:9IL), the current Enterprise Value is €3,668.5 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ballys Intralot (FRA:9IL) Overvalued in 2026?

Based on GuruFocus' analysis, Ballys Intralot stock appears to be overvalued. The current stock price of €1.15 is trading 41.9% above its estimated GF Value™ of €0.81. GuruFocus considers Ballys Intralot to be Significantly Overvalued.

Key valuation signals for FRA:9IL:

  • Enterprise Value: €3,668.5 Mil
  • GF Value™: €0.81 vs. price of €1.15 (41.9% above fair value)
  • GF Score™: 60/100 with 8 warning signs

No single metric tells the full story. See the FRA:9IL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ballys Intralot Business Description

Address 19 km, Markopoulou Avenue, Attica, Peania, GRC, 19002
Ballys Intralot SA is an iGaming operator and a world-wide provider of lottery solutions. The company enables operators to modernize their retail and digital offerings, deliver personalized and responsible player experiences, and operate with greater agility and efficiency in an increasingly converging gaming ecosystem. Its products and services include: B2C operations, Gambling Solutions, Betting Solutions, Lottery Solution, and Digital Transformation. The Group operates through two core segments, B2B and B2C. Its geographic region includes the European Union, the United Kingdom, America, and other countries.
60GF Score

Get the complete analysis for FRA:9IL

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.15
Price
€0.81
GF Value