Vuxen Group AB (FRA:DU3) Enterprise Value: €23.14 Mil (As of Jul. 17, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DU3 Vuxen Group AB FRA:DU3
77 GF Score
Price €2.17
GF Value €1.45
! 6 Warning Signs
View Full Analysis

What is Vuxen Group AB Enterprise Value?

Vuxen Group AB FRA:DU3 +0.46% 77 Enterprise Value is €23.14 Mil as of Jul. 17, 2026. GuruFocus rates FRA:DU3 with a GF Score™ of 77/100 and a GF Value™ of €1.45. The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Vuxen Group AB's Enterprise Value is €23.14 Mil. Vuxen Group AB's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was €1.10 Mil. Therefore, Vuxen Group AB's EV-to-EBIT ratio for today is 20.99.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Vuxen Group AB's Enterprise Value is €23.14 Mil. Vuxen Group AB's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was €1.74 Mil. Therefore, Vuxen Group AB's EV-to-EBITDA ratio for today is 13.31.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Vuxen Group AB's Enterprise Value is €23.14 Mil. Vuxen Group AB's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was €21.54 Mil. Therefore, Vuxen Group AB's EV-to-Revenue ratio for today is 1.07.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Vuxen Group AB's Enterprise Value is €23.14 Mil. Vuxen Group AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was €1.65 Mil. Therefore, Vuxen Group AB's EV-to-OCF ratio for today is 14.05.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Vuxen Group AB's Enterprise Value is €23.14 Mil. Vuxen Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was €1.61 Mil. Therefore, Vuxen Group AB's EV-to-FCF ratio for today is 14.37.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Vuxen Group AB  (FRA:DU3) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Vuxen Group AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=23.136/1.102
=20.99

Vuxen Group AB's current Enterprise Value is €23.14 Mil.
Vuxen Group AB's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.10 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Vuxen Group AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=23.136/1.738
=13.31

Vuxen Group AB's current Enterprise Value is €23.14 Mil.
Vuxen Group AB's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.74 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Vuxen Group AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=23.136/21.543
=1.07

Vuxen Group AB's current Enterprise Value is €23.14 Mil.
Vuxen Group AB's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €21.54 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Vuxen Group AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=23.136/1.647
=14.05

Vuxen Group AB's current Enterprise Value is €23.14 Mil.
Vuxen Group AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.65 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Vuxen Group AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=23.136/1.61
=14.37

Vuxen Group AB's current Enterprise Value is €23.14 Mil.
Vuxen Group AB's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.61 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Vuxen Group AB Enterprise Value Related Terms


Vuxen Group AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Vuxen Group AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vuxen Group AB Enterprise Value Chart

Vuxen Group AB Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Apr24
Enterprise Value
0.00 0.00 20.81 16.62 12.53

Vuxen Group AB Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.59 12.91 9.90 8.85 15.30

FRA:DU3 vs AMZN, BABA, PDD: Enterprise Value Comparison

For the Internet Retail subindustry, Vuxen Group AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vuxen Group AB Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Vuxen Group AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Vuxen Group AB's Enterprise Value falls into.


FRA:DU3
77GF Score
Vuxen Group AB FRA:DU3
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vuxen Group AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Vuxen Group AB's Enterprise Value for the fiscal year that ended in Apr. 2024 is calculated as

Vuxen Group AB's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €23.14 Mil mean?
Vuxen Group AB (FRA:DU3) has a Enterprise Value of €23.14 Mil as of Jul. 17, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vuxen Group AB and its competitors.
Is Vuxen Group AB's Enterprise Value too high?
Vuxen Group AB's current Enterprise Value is €23.14 Mil. Overall, Vuxen Group AB has a GF Score™ of 77/100, reflecting its overall financial health beyond just this single metric.
How does Vuxen Group AB's Enterprise Value compare to AMZN and BABA?
Vuxen Group AB's Enterprise Value of €23.14 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Vuxen Group AB and its competitors. Vuxen Group AB's current Enterprise Value is €23.14 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vuxen Group AB stock overvalued right now?
Vuxen Group AB (FRA:DU3) has a current Enterprise Value of €23.14 Mil. The stock's GF Value™ is €1.45, compared to a current price of €2.17 — trading 49.7% above its estimated fair value. The current Enterprise Value is €23.14 Mil. Vuxen Group AB's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Vuxen Group AB (FRA:DU3), the current Enterprise Value is €23.14 Mil as of Jul. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vuxen Group AB (FRA:DU3) Overvalued in 2026?

Based on GuruFocus' analysis, Vuxen Group AB stock appears to be overvalued. The current stock price of €2.17 is trading 49.7% above its estimated GF Value™ of €1.45.

Key valuation signals for FRA:DU3:

  • Enterprise Value: €23.14 Mil
  • GF Value™: €1.45 vs. price of €2.17 (49.7% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the FRA:DU3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vuxen Group AB Business Description

Other Exchanges VUXEN:Sweden
Address Henckels torg 3, Helsingborg, SWE, 252 36
Vuxen Group AB is an e-commerce player with products in sexual health and well-being through the brands Vuxen, WooMe, and Blushme. With both its own and external brands, the company offers carefully selected products that combine quality, curiosity and enjoyment. It is also active in the gift and party segment through stores such as Kalaslagret, PartyNinja, and Roliga Prylar, as well as pet products through Doggie.
77GF Score

Get the complete analysis for FRA:DU3

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.17
Price
€1.45
GF Value