Cell Impact (FRA:ICL) Enterprise Value: €5.45 Mil (As of Jun. 30, 2026) ***


FRA:ICL Cell Impact FRA:ICL
25 GF Score
Price €0.01
GF Value €0.01
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Cell Impact Enterprise Value?

Cell Impact FRA:ICL 25 Enterprise Value is €5.45 Mil as of Jun. 30, 2026. GuruFocus rates FRA:ICL with a GF Score™ of 25/100 and a GF Value™ of €0.01 (Fairly Valued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cell Impact's Enterprise Value is €5.45 Mil. Cell Impact's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €-11.34 Mil. Therefore, Cell Impact's EV-to-EBIT ratio for today is -0.48.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cell Impact's Enterprise Value is €5.45 Mil. Cell Impact's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €-4.66 Mil. Therefore, Cell Impact's EV-to-EBITDA ratio for today is -1.17.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cell Impact's Enterprise Value is €5.45 Mil. Cell Impact's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €0.53 Mil. Therefore, Cell Impact's EV-to-Revenue ratio for today is 10.23.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cell Impact's Enterprise Value is €5.45 Mil. Cell Impact's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €-4.05 Mil. Therefore, Cell Impact's EV-to-OCF ratio for today is -1.35.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cell Impact's Enterprise Value is €5.45 Mil. Cell Impact's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €-4.18 Mil. Therefore, Cell Impact's EV-to-FCF ratio for today is -1.30.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cell Impact  (FRA:ICL) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cell Impact's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=5.451/-11.339
=-0.48

Cell Impact's current Enterprise Value is €5.45 Mil.
Cell Impact's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-11.34 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cell Impact's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=5.451/-4.662
=-1.17

Cell Impact's current Enterprise Value is €5.45 Mil.
Cell Impact's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-4.66 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cell Impact's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=5.451/0.533
=10.23

Cell Impact's current Enterprise Value is €5.45 Mil.
Cell Impact's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €0.53 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cell Impact's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=5.451/-4.047
=-1.35

Cell Impact's current Enterprise Value is €5.45 Mil.
Cell Impact's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-4.05 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cell Impact's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=5.451/-4.181
=-1.30

Cell Impact's current Enterprise Value is €5.45 Mil.
Cell Impact's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €-4.18 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cell Impact Enterprise Value Related Terms


Cell Impact Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cell Impact's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cell Impact Enterprise Value Chart

Cell Impact Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 392.49 181.17 12.08 14.40 8.05

Cell Impact Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.10 22.74 4.61 8.05 5.89

FRA:ICL vs CRS, ATI, MLI: Enterprise Value Comparison

For the Metal Fabrication subindustry, Cell Impact's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cell Impact Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Cell Impact's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cell Impact's Enterprise Value falls into.


FRA:ICL
25GF Score
Cell Impact FRA:ICL
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cell Impact Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cell Impact's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Cell Impact's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €5.45 Mil mean?
Cell Impact (FRA:ICL) has a Enterprise Value of €5.45 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cell Impact and its competitors.
Is Cell Impact's Enterprise Value too high?
Cell Impact's current Enterprise Value is €5.45 Mil. Overall, Cell Impact has a GF Score™ of 25/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cell Impact's Enterprise Value compare to CRS and ATI?
Cell Impact's Enterprise Value of €5.45 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cell Impact and its competitors. Cell Impact's current Enterprise Value is €5.45 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cell Impact stock overvalued right now?
Based on GuruFocus' analysis, Cell Impact (FRA:ICL) is currently considered Fairly Valued. The stock's GF Value™ is €0.01, compared to a current price of €0.01 — trading right at its estimated fair value. The current Enterprise Value is €5.45 Mil. Cell Impact's overall GF Score™ is 25/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cell Impact (FRA:ICL), the current Enterprise Value is €5.45 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cell Impact (FRA:ICL) Overvalued in 2026?

Based on GuruFocus' analysis, Cell Impact stock appears to be undervalued. The current stock price of €0.01 is trading 0% below its estimated GF Value™ of €0.01. GuruFocus considers Cell Impact to be Fairly Valued.

Key valuation signals for FRA:ICL:

  • Enterprise Value: €5.45 Mil
  • GF Value™: €0.01 vs. price of €0.01 (0% below fair value)
  • GF Score™: 25/100 with 7 warning signs

No single metric tells the full story. See the FRA:ICL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cell Impact Business Description

Other Exchanges CI:Sweden
Address Kallmossvagen 7A, Karlskoga, SWE, 691 52
Cell Impact develops and manufactures flow plates for fuel cells and electrolyzers using materials such as graphite, stainless steel, and titanium. The company has developed and patented a high-velocity forming method, known as Cell Impact Forming, which enables the production of flow plates with advanced designs. Geographically, it operates in Sweden, Asia, the U.S., and Other Europe. It generates the majority of its revenue from Sweden.
25GF Score

Get the complete analysis for FRA:ICL

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.01
Price
€0.01
GF Value