Mynd.ai (FRA:WK6) Enterprise Value: €57.8 Mil (As of Jul. 23, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WK6 Mynd.ai Inc FRA:WK6
12 GF Score
Price €0.33
! 6 Warning Signs
View Full Analysis

What is Mynd.ai Enterprise Value?

Mynd.ai FRA:WK6 +5.06% 12 Enterprise Value is €57.8 Mil as of Jul. 23, 2026. GuruFocus rates FRA:WK6 with a GF Score™ of 12/100. The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Mynd.ai's Enterprise Value is €57.8 Mil. Mynd.ai's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €-38.2 Mil. Therefore, Mynd.ai's EV-to-EBIT ratio for today is -1.51.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Mynd.ai's Enterprise Value is €57.8 Mil. Mynd.ai's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €-30.5 Mil. Therefore, Mynd.ai's EV-to-EBITDA ratio for today is -1.89.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Mynd.ai's Enterprise Value is €57.8 Mil. Mynd.ai's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €144.6 Mil. Therefore, Mynd.ai's EV-to-Revenue ratio for today is 0.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Mynd.ai's Enterprise Value is €57.8 Mil. Mynd.ai's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €-39.4 Mil. Therefore, Mynd.ai's EV-to-OCF ratio for today is -1.47.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Mynd.ai's Enterprise Value is €57.8 Mil. Mynd.ai's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-41.6 Mil. Therefore, Mynd.ai's EV-to-FCF ratio for today is -1.39.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Mynd.ai  (FRA:WK6) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Mynd.ai's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=57.750/-38.233
=-1.51

Mynd.ai's current Enterprise Value is €57.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mynd.ai's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €-38.2 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Mynd.ai's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=57.750/-30.49
=-1.89

Mynd.ai's current Enterprise Value is €57.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mynd.ai's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €-30.5 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Mynd.ai's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=57.750/144.574
=0.40

Mynd.ai's current Enterprise Value is €57.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mynd.ai's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €144.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Mynd.ai's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=57.750/-39.396
=-1.47

Mynd.ai's current Enterprise Value is €57.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mynd.ai's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €-39.4 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Mynd.ai's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=57.750/-41.64
=-1.39

Mynd.ai's current Enterprise Value is €57.8 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Mynd.ai's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €-41.6 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mynd.ai Enterprise Value Related Terms


Mynd.ai Enterprise Value Historical Data

* Premium members only.

The historical data trend for Mynd.ai's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mynd.ai Enterprise Value Chart

Mynd.ai Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
0.00 0.00 0.00 93.33 58.75

Mynd.ai Semi-Annual Data
Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial 0.00 137.50 93.33 71.52 58.75

FRA:WK6 vs EDTK, PCSV, LMMY: Enterprise Value Comparison

For the Education & Training Services subindustry, Mynd.ai's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mynd.ai Enterprise Value vs Education Industry

For the Education industry and Consumer Defensive sector, Mynd.ai's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Mynd.ai's Enterprise Value falls into.


FRA:WK6
12GF Score
Mynd.ai Inc FRA:WK6
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mynd.ai Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Mynd.ai's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Mynd.ai's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €57.8 Mil mean?
Mynd.ai (FRA:WK6) has a Enterprise Value of €57.8 Mil as of Jul. 23, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mynd.ai and its competitors.
Is Mynd.ai's Enterprise Value too high?
Mynd.ai's current Enterprise Value is €57.8 Mil. Overall, Mynd.ai has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Mynd.ai's Enterprise Value compare to EDTK and PCSV?
Mynd.ai's Enterprise Value of €57.8 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Education company?
A good Enterprise Value depends on the Education industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Mynd.ai and its competitors. Mynd.ai's current Enterprise Value is €57.8 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mynd.ai stock overvalued right now?
Mynd.ai (FRA:WK6) has a current Enterprise Value of €57.8 Mil. The current Enterprise Value is €57.8 Mil. Mynd.ai's overall GF Score™ is 12/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Mynd.ai (FRA:WK6), the current Enterprise Value is €57.8 Mil as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Mynd.ai Business Description

Other Exchanges MYND:USA
Address Maples Corporate Services Limited, PO Box 309, Ugland House, Grand Cayman, CYM, KY1-1104
Mynd.ai Inc provides world'wide, end-to-end, learning solutions and collaboration tools to help teachers, schools, students, and professionals realize their greatest potential. The company has single reporting segment. The company has presence in United States and Rest of world. The company generates majority of revenue from United States.
12GF Score

Get the complete analysis for FRA:WK6

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.33
Price