GSIW (Garden Stage) Enterprise Value: $30.11 Mil (As of Jul. 01, 2026) ***


GSIW Garden Stage Ltd GSIW
12 GF Score
Price $28.51
! 1 Warning Sign
View Full Analysis

What is Garden Stage Enterprise Value?

Garden Stage GSIW +4.62% 12 Enterprise Value is $30.11 Mil as of Jul. 01, 2026. GuruFocus rates GSIW with a GF Score™ of 12/100. The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Garden Stage's Enterprise Value is $30.11 Mil. Garden Stage's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 was $-7.59 Mil. Therefore, Garden Stage's EV-to-EBIT ratio for today is -3.97.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Garden Stage's Enterprise Value is $30.11 Mil. Garden Stage's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was $-7.41 Mil. Therefore, Garden Stage's EV-to-EBITDA ratio for today is -4.07.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Garden Stage's Enterprise Value is $30.11 Mil. Garden Stage's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 was $8.05 Mil. Therefore, Garden Stage's EV-to-Revenue ratio for today is 3.74.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Garden Stage's Enterprise Value is $30.11 Mil. Garden Stage's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 was $-3.75 Mil. Therefore, Garden Stage's EV-to-OCF ratio for today is -8.03.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Garden Stage's Enterprise Value is $30.11 Mil. Garden Stage's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was $-3.75 Mil. Therefore, Garden Stage's EV-to-FCF ratio for today is -8.03.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Garden Stage  (NAS:GSIW) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Garden Stage's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=30.111/-7.591
=-3.97

Garden Stage's current Enterprise Value is $30.11 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Garden Stage's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 was $-7.59 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Garden Stage's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=30.111/-7.405
=-4.07

Garden Stage's current Enterprise Value is $30.11 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Garden Stage's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was $-7.41 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Garden Stage's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=30.111/8.054
=3.74

Garden Stage's current Enterprise Value is $30.11 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Garden Stage's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 was $8.05 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Garden Stage's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=30.111/-3.752
=-8.03

Garden Stage's current Enterprise Value is $30.11 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Garden Stage's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 was $-3.75 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Garden Stage's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=30.111/-3.752
=-8.03

Garden Stage's current Enterprise Value is $30.11 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Garden Stage's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was $-3.75 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Garden Stage Enterprise Value Related Terms


Garden Stage Enterprise Value Historical Data

* Premium members only.

The historical data trend for Garden Stage's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Garden Stage Enterprise Value Chart

Garden Stage Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25
Enterprise Value
0.00 0.00 0.00 104.33 7.06

Garden Stage Semi-Annual Data
Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 104.33 24.35 7.06 22.57

GSIW vs MATH, HGBL, PLUT: Enterprise Value Comparison

For the Capital Markets subindustry, Garden Stage's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Garden Stage Enterprise Value vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Garden Stage's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Garden Stage's Enterprise Value falls into.


GSIW
12GF Score
Garden Stage Ltd GSIW
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Garden Stage Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Garden Stage's Enterprise Value for the fiscal year that ended in Mar. 2025 is calculated as

Garden Stage's Enterprise Value for the quarter that ended in Sep. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $30.11 Mil mean?
Garden Stage (GSIW) has a Enterprise Value of $30.11 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Garden Stage and its competitors.
Is Garden Stage's Enterprise Value too high?
Garden Stage's current Enterprise Value is $30.11 Mil. Overall, Garden Stage has a GF Score™ of 12/100, reflecting its overall financial health beyond just this single metric.
How does Garden Stage's Enterprise Value compare to MATH and HGBL?
Garden Stage's Enterprise Value of $30.11 Mil can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Capital Markets company?
A good Enterprise Value depends on the Capital Markets industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Garden Stage and its competitors. Garden Stage's current Enterprise Value is $30.11 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Garden Stage stock overvalued right now?
Garden Stage (GSIW) has a current Enterprise Value of $30.11 Mil. The current Enterprise Value is $30.11 Mil. Garden Stage's overall GF Score™ is 12/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Garden Stage (GSIW), the current Enterprise Value is $30.11 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Garden Stage Business Description

Address 141 Des Voeux Road Central, 30th Floor, China Insurance Group Building, Central, Hong Kong, HKG
Garden Stage Ltd is a Hong Kong-based financial services provider principally engaged in the provision of placing and underwriting services; securities dealing and brokerage services; and asset management services. Its business is carried out through its wholly owned Operating Subsidiaries: I Win Securities, which is licensed to conduct Type 1 (dealing in securities) regulated activities under the SFO in Hong Kong; and I Win Asset Management, which is licensed to conduct Type 4 (advising on securities) and Type 9 (asset management) regulated activities under the SFO in Hong Kong.
12GF Score

Get the complete analysis for GSIW

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$28.51
Price