GYYMF (Gym Group (The)) Enterprise Value: $1,027.3 Mil (As of Jun. 27, 2026) ***


GYYMF Gym Group (The) PLC GYYMF
84 GF Score
Price $2.67
GF Value $1.93
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Gym Group (The) Enterprise Value?

Gym Group (The) GYYMF 84 Enterprise Value is $1,027.3 Mil as of Jun. 27, 2026. GuruFocus rates GYYMF with a GF Score™ of 84/100 and a GF Value™ of $1.93 (Significantly Overvalued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Gym Group (The)'s Enterprise Value is $1,027.3 Mil. Gym Group (The)'s EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $38.1 Mil. Therefore, Gym Group (The)'s EV-to-EBIT ratio for today is 26.94.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Gym Group (The)'s Enterprise Value is $1,027.3 Mil. Gym Group (The)'s EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $122.4 Mil. Therefore, Gym Group (The)'s EV-to-EBITDA ratio for today is 8.40.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Gym Group (The)'s Enterprise Value is $1,027.3 Mil. Gym Group (The)'s Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $330.0 Mil. Therefore, Gym Group (The)'s EV-to-Revenue ratio for today is 3.11.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Gym Group (The)'s Enterprise Value is $1,027.3 Mil. Gym Group (The)'s Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $138.0 Mil. Therefore, Gym Group (The)'s EV-to-OCF ratio for today is 7.45.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Gym Group (The)'s Enterprise Value is $1,027.3 Mil. Gym Group (The)'s Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $69.1 Mil. Therefore, Gym Group (The)'s EV-to-FCF ratio for today is 14.88.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Gym Group (The)  (OTCPK:GYYMF) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Gym Group (The)'s EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1027.317/38.137
=26.94

Gym Group (The)'s current Enterprise Value is $1,027.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Gym Group (The)'s EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was $38.1 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Gym Group (The)'s EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1027.317/122.359
=8.40

Gym Group (The)'s current Enterprise Value is $1,027.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Gym Group (The)'s EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was $122.4 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Gym Group (The)'s EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1027.317/330.042
=3.11

Gym Group (The)'s current Enterprise Value is $1,027.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Gym Group (The)'s Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was $330.0 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Gym Group (The)'s EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1027.317/137.956
=7.45

Gym Group (The)'s current Enterprise Value is $1,027.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Gym Group (The)'s Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was $138.0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Gym Group (The)'s EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1027.317/69.054
=14.88

Gym Group (The)'s current Enterprise Value is $1,027.3 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Gym Group (The)'s Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was $69.1 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Gym Group (The) Enterprise Value Related Terms


Gym Group (The) Enterprise Value Historical Data

* Premium members only.

The historical data trend for Gym Group (The)'s Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gym Group (The) Enterprise Value Chart

Gym Group (The) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,101.75 727.64 737.16 850.72 878.77

Gym Group (The) Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 737.16 666.99 850.72 879.31 878.77

GYYMF vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Gym Group (The)'s Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gym Group (The) Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Gym Group (The)'s Enterprise Value distribution charts can be found below:

* The bar in red indicates where Gym Group (The)'s Enterprise Value falls into.


GYYMF
84GF Score
Gym Group (The) PLC GYYMF
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gym Group (The) Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Gym Group (The)'s Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Gym Group (The)'s Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of $1,027.3 Mil mean?
Gym Group (The) (GYYMF) has a Enterprise Value of $1,027.3 Mil as of Jun. 27, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gym Group (The) and its competitors.
Is Gym Group (The)'s Enterprise Value too high?
Gym Group (The)'s current Enterprise Value is $1,027.3 Mil. Overall, Gym Group (The) has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gym Group (The)'s Enterprise Value compare to AS and HAS?
Gym Group (The)'s Enterprise Value of $1,027.3 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Gym Group (The) and its competitors. Gym Group (The)'s current Enterprise Value is $1,027.3 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gym Group (The) stock overvalued right now?
Based on GuruFocus' analysis, Gym Group (The) (GYYMF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1.93, compared to a current price of $2.67 — trading 38.3% above its estimated fair value. The current Enterprise Value is $1,027.3 Mil. Gym Group (The)'s overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Gym Group (The) (GYYMF), the current Enterprise Value is $1,027.3 Mil as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gym Group (The) (GYYMF) Overvalued in 2026?

Based on GuruFocus' analysis, Gym Group (The) stock appears to be overvalued. The current stock price of $2.67 is trading 38.3% above its estimated GF Value™ of $1.93. GuruFocus considers Gym Group (The) to be Significantly Overvalued.

Key valuation signals for GYYMF:

  • Enterprise Value: $1,027.3 Mil
  • GF Value™: $1.93 vs. price of $2.67 (38.3% above fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the GYYMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gym Group (The) Business Description

Other Exchanges GYMl:UKGYM:UK4GY:Germany
Address 7 St. John's Road, 2nd Floor, Arding & Hobbs, London, GBR, SW11 1QN
Gym Group (The) PLC is a provider of high value, low cost gym facilities offering 24/7, no contract memberships with a simple and scalable business model and a data-driven and tech-enabled approach to growth. The company provides low cost gym memberships with access to high quality gym equipment, exercise facilities, free group exercise classes, personal trainers, flexible membership options and a mobile app, along with ancillary services such as rental income from trainers, vending sales, advertising and day passes.
84GF Score

Get the complete analysis for GYYMF

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$2.67
Price
$1.93
GF Value