Cyberdyne (HAM:8C4) Enterprise Value: €191.21 Mil (As of Jul. 01, 2026) ***


HAM:8C4 Cyberdyne Inc HAM:8C4
78 GF Score
Price €1.28
GF Value €1.04
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Cyberdyne Enterprise Value?

Cyberdyne HAM:8C4 +0.79% 78 Enterprise Value is €191.21 Mil as of Jul. 01, 2026. GuruFocus rates HAM:8C4 with a GF Score™ of 78/100 and a GF Value™ of €1.04 (Modestly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Cyberdyne's Enterprise Value is €191.21 Mil. Cyberdyne's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was €4.85 Mil. Therefore, Cyberdyne's EV-to-EBIT ratio for today is 39.43.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Cyberdyne's Enterprise Value is €191.21 Mil. Cyberdyne's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was €8.33 Mil. Therefore, Cyberdyne's EV-to-EBITDA ratio for today is 22.96.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Cyberdyne's Enterprise Value is €191.21 Mil. Cyberdyne's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was €21.84 Mil. Therefore, Cyberdyne's EV-to-Revenue ratio for today is 8.76.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Cyberdyne's Enterprise Value is €191.21 Mil. Cyberdyne's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was €1.28 Mil. Therefore, Cyberdyne's EV-to-OCF ratio for today is 149.97.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Cyberdyne's Enterprise Value is €191.21 Mil. Cyberdyne's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was €1.17 Mil. Therefore, Cyberdyne's EV-to-FCF ratio for today is 163.15.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Cyberdyne  (HAM:8C4) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Cyberdyne's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=191.212/4.85
=39.43

Cyberdyne's current Enterprise Value is €191.21 Mil.
Cyberdyne's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €4.85 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Cyberdyne's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=191.212/8.327
=22.96

Cyberdyne's current Enterprise Value is €191.21 Mil.
Cyberdyne's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €8.33 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Cyberdyne's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=191.212/21.839
=8.76

Cyberdyne's current Enterprise Value is €191.21 Mil.
Cyberdyne's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €21.84 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Cyberdyne's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=191.212/1.275
=149.97

Cyberdyne's current Enterprise Value is €191.21 Mil.
Cyberdyne's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.28 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Cyberdyne's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=191.212/1.172
=163.15

Cyberdyne's current Enterprise Value is €191.21 Mil.
Cyberdyne's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was €1.17 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Cyberdyne Enterprise Value Related Terms


Cyberdyne Enterprise Value Historical Data

* Premium members only.

The historical data trend for Cyberdyne's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cyberdyne Enterprise Value Chart

Cyberdyne Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 226.86

Cyberdyne Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 147.27 226.86

HAM:8C4 vs ABT, SYK, MDT: Enterprise Value Comparison

For the Medical Devices subindustry, Cyberdyne's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cyberdyne Enterprise Value vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Cyberdyne's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Cyberdyne's Enterprise Value falls into.


HAM:8C4
78GF Score
Cyberdyne Inc HAM:8C4
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cyberdyne Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Cyberdyne's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Cyberdyne's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €191.21 Mil mean?
Cyberdyne (HAM:8C4) has a Enterprise Value of €191.21 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cyberdyne and its competitors.
Is Cyberdyne's Enterprise Value too high?
Cyberdyne's current Enterprise Value is €191.21 Mil. Overall, Cyberdyne has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cyberdyne's Enterprise Value compare to ABT and SYK?
Cyberdyne's Enterprise Value of €191.21 Mil can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Medical Devices & Instruments company?
A good Enterprise Value depends on the Medical Devices & Instruments industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Cyberdyne and its competitors. Cyberdyne's current Enterprise Value is €191.21 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cyberdyne stock overvalued right now?
Based on GuruFocus' analysis, Cyberdyne (HAM:8C4) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.04, compared to a current price of €1.28 — trading 23.3% above its estimated fair value. The current Enterprise Value is €191.21 Mil. Cyberdyne's overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Cyberdyne (HAM:8C4), the current Enterprise Value is €191.21 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cyberdyne (HAM:8C4) Overvalued in 2026?

Based on GuruFocus' analysis, Cyberdyne stock appears to be overvalued. The current stock price of €1.28 is trading 23.3% above its estimated GF Value™ of €1.04. GuruFocus considers Cyberdyne to be Modestly Overvalued.

Key valuation signals for HAM:8C4:

  • Enterprise Value: €191.21 Mil
  • GF Value™: €1.04 vs. price of €1.28 (23.3% above fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the HAM:8C4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cyberdyne Business Description

Address D25-1, Gakuen Minami, Tsukuba-shi, Ibaraki, JPN, 305-0818
Cyberdyne Inc is a Japanese based company engaged in the research and development of medical welfare equipment and systems. It offers equipment and systems for rehabilitation support, body function support for elderly and disabled people, rescue support in disaster sites, entertainments, and heavy labor support in factories. Its products include Hybrid Assistive Limb (HAL) for the lower limb, single joint, lumbar, Table Interface and Cleaning Robots. In addition, it also offers services in respect to medical service and non-medical service which includes HAL therapy under medical service, and Hal fit and Robo care service under non-medical service.
78GF Score

Get the complete analysis for HAM:8C4

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.28
Price
€1.04
GF Value