Woolworths Group (HAM:WWR) Enterprise Value: €39,569 Mil (As of Jun. 29, 2026) ***


HAM:WWR Woolworths Group Ltd HAM:WWR
76 GF Score
Price €24.35
GF Value €20.98
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Woolworths Group Enterprise Value?

Woolworths Group HAM:WWR +1.12% 76 Enterprise Value is €39,569 Mil as of Jun. 29, 2026. GuruFocus rates HAM:WWR with a GF Score™ of 76/100 and a GF Value™ of €20.98 (Modestly Overvalued). The stock has 11 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Woolworths Group's Enterprise Value is €39,569 Mil. Woolworths Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €638 Mil. Therefore, Woolworths Group's EV-to-EBIT ratio for today is 62.01.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Woolworths Group's Enterprise Value is €39,569 Mil. Woolworths Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €2,321 Mil. Therefore, Woolworths Group's EV-to-EBITDA ratio for today is 17.05.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Woolworths Group's Enterprise Value is €39,569 Mil. Woolworths Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €39,782 Mil. Therefore, Woolworths Group's EV-to-Revenue ratio for today is 0.99.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Woolworths Group's Enterprise Value is €39,569 Mil. Woolworths Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €2,802 Mil. Therefore, Woolworths Group's EV-to-OCF ratio for today is 14.12.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Woolworths Group's Enterprise Value is €39,569 Mil. Woolworths Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €1,323 Mil. Therefore, Woolworths Group's EV-to-FCF ratio for today is 29.92.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Woolworths Group  (HAM:WWR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Woolworths Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=39569.121/638.135
=62.01

Woolworths Group's current Enterprise Value is €39,569 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was €638 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Woolworths Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=39569.121/2320.817
=17.05

Woolworths Group's current Enterprise Value is €39,569 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was €2,321 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Woolworths Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=39569.121/39781.881
=0.99

Woolworths Group's current Enterprise Value is €39,569 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was €39,782 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Woolworths Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=39569.121/2802.049
=14.12

Woolworths Group's current Enterprise Value is €39,569 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was €2,802 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Woolworths Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=39569.121/1322.671
=29.92

Woolworths Group's current Enterprise Value is €39,569 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Woolworths Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was €1,323 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Woolworths Group Enterprise Value Related Terms


Woolworths Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Woolworths Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Woolworths Group Enterprise Value Chart

Woolworths Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39,332.33 38,945.59 38,385.83 35,023.52 30,284.51

Woolworths Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36,497.32 35,023.52 32,047.90 30,284.51 29,478.07

HAM:WWR vs KR, SFM, ACI: Enterprise Value Comparison

For the Grocery Stores subindustry, Woolworths Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woolworths Group Enterprise Value vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Woolworths Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Woolworths Group's Enterprise Value falls into.


HAM:WWR
76GF Score
Woolworths Group Ltd HAM:WWR
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Woolworths Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Woolworths Group's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Woolworths Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of €39,569 Mil mean?
Woolworths Group (HAM:WWR) has a Enterprise Value of €39,569 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Woolworths Group and its competitors.
Is Woolworths Group's Enterprise Value too high?
Woolworths Group's current Enterprise Value is €39,569 Mil. Overall, Woolworths Group has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Woolworths Group's Enterprise Value compare to KR and SFM?
Woolworths Group's Enterprise Value of €39,569 Mil can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Defensive company?
A good Enterprise Value depends on the Retail - Defensive industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Woolworths Group and its competitors. Woolworths Group's current Enterprise Value is €39,569 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Woolworths Group stock overvalued right now?
Based on GuruFocus' analysis, Woolworths Group (HAM:WWR) is currently considered Modestly Overvalued. The stock's GF Value™ is €20.98, compared to a current price of €24.35 — trading 16% above its estimated fair value. The current Enterprise Value is €39,569 Mil. Woolworths Group's overall GF Score™ is 76/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Woolworths Group (HAM:WWR), the current Enterprise Value is €39,569 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Woolworths Group (HAM:WWR) Overvalued in 2026?

Based on GuruFocus' analysis, Woolworths Group stock appears to be overvalued. The current stock price of €24.35 is trading 16% above its estimated GF Value™ of €20.98. GuruFocus considers Woolworths Group to be Modestly Overvalued.

Key valuation signals for HAM:WWR:

  • Enterprise Value: €39,569 Mil
  • GF Value™: €20.98 vs. price of €24.35 (16% above fair value)
  • GF Score™: 76/100 with 11 warning signs

No single metric tells the full story. See the HAM:WWR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Woolworths Group Business Description

Address 1 Woolworths Way, Bella Vista, Sydney, NSW, AUS, 2153
Woolworths is Australia's largest retailer. Operations include supermarkets in Australia and New Zealand, and discount department and pet stores. Woolworths also supplies businesses, like restaurants and cafes, following the acquisition of PFD Food Services. The Australian food division with its supermarkets constitutes the majority of group EBIT, followed by New Zealand supermarkets and PFD, while Big W is a minor contributor.
76GF Score

Get the complete analysis for HAM:WWR

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.35
Price
€20.98
GF Value